{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Dashboard","Charts","Ledger","Account","Transactions","Cashflow","Creditcard","Precoding","Settings"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":56,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dashboard","index":0,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[{"$f":"FinYear","v":2023},"Financial Dashboard",{"$f":"D37","v":0}]
[]
[null,"Transactions processed until",null,{"$f":"MAX(Transactions!E1:INDIRECT(ADDRESS(MaxTransactions,5,1,,\"Transactions\")))","v":"2023-02-28"},null,null,null,{"$f":"\"© 2014 - \" & FinYear & \" by Geldnerd\"","v":"© 2014 - 2023 by Geldnerd"},null,null,null,null,null,null,"2023-02-09"," < Last Bank import"]
[null,"Days processed in year",null,{"$f":"D3-DATE(FinYear,1,1)+1","v":59},{"$f":"D4/Ledger!C5","v":0.16164383561643836},null,null,null,null,null,null,null,null,null,"2023-02-09"," < Last Creditcard import"]
[]
[null,"Expenses",null,null,"Out",null,null,null,"In",null,null,null,"Income",null,{"$f":"CreditCardBalance(\"VISA\")","v":246.8}," < Creditcard Balance"]
[null,null,null,"Δ%","Budget","Actual",null,"Δ%","Budget","Actual"]
[]
[1000,"Huisvesting",null,{"$f":"IFERROR((F9/E9)-1, \"-\")","v":"-"},{"$f":"Ledger!E13","v":0},{"$f":"Ledger!C13","v":0},null,{"$f":"IFERROR((J9/I9)-1, \"-\")","v":3.0896690879741673E-2},{"$f":"Ledger!E149","v":9504.6575342465749},{"$f":"Ledger!C149","v":9798.32},null,100,"Salaris",null,"Accounts Balance"]
[1200,"Financiën en Zorg",null,{"$f":"IFERROR((F10/E10)-1, \"-\")","v":-0.46324179128634624},{"$f":"Ledger!E23","v":396.10013698630138},{"$f":"Ledger!C23","v":212.61},null,"-",{"$f":"Ledger!E150","v":0},{"$f":"Ledger!C150","v":0},null,110,"Belastingdienst"]
[1400,"Auto / Mobiliteit",null,-0.17514124293785305,{"$f":"Ledger!E34","v":121.23287671232876},{"$f":"Ledger!C34","v":100},null,"-",{"$f":"Ledger!E151","v":0},{"$f":"Ledger!C151","v":0},null,120,"Uitkeringen Verzekering",null,{"$f":"AccountBalance(P11,$D$3)","v":910.42999999999961},{"$f":"Settings!B26","v":"Lopende rekening Graai Bankiers"}]
[1600,"Telecom en Internet",null,0.53902874709205761,{"$f":"Ledger!E45","v":26.380273972602733},{"$f":"Ledger!C45","v":40.6},null,-1,{"$f":"Ledger!E152","v":32.328767123287669},{"$f":"Ledger!C152","v":0},null,130,"Websites",null,{"$f":"AccountBalance(P12,$D$3)","v":-225},{"$f":"Settings!B28","v":"Spaarrekening Graai Bankiers"}]
[1800,"Huishoudelijk en Voeding",null,-0.27745545415036943,{"$f":"Ledger!E53","v":315.20547945205482},{"$f":"Ledger!C53","v":227.75},null,"-",{"$f":"Ledger!E153","v":0},{"$f":"Ledger!C153","v":0},null,140,"Neveninkomsten",null,{"$f":"AccountBalance(P13,$D$3)","v":9964.56},{"$f":"Settings!B29","v":"Spaarrekening BufferBank"}]
[2000,"Abonnementen & Lidmaatschappen",null,0.78983496877787673,{"$f":"Ledger!E65","v":30.712328767123289},{"$f":"Ledger!C65","v":54.97},null,"-",{"$f":"Ledger!E154","v":0},{"$f":"Ledger!C154","v":0},null,150,"Giften",null,{"$f":"AccountBalance(P14,$D$3)","v":0},{"$f":"Settings!B27","v":"Contant geld"}]
[2200,"Inrichting en Electronica",null,-1,{"$f":"Ledger!E72","v":64.657534246575338},{"$f":"Ledger!C72","v":0},null,"-",{"$f":"Ledger!E155","v":0},{"$f":"Ledger!C155","v":0},null,160,"Verrekening Relatie - In - Vriendin"]
[5000,"Luxegoederen en -Diensten",null,2.0466646011785428,{"$f":"Ledger!E83","v":1127.4657534246576},{"$f":"Ledger!C83","v":3435.0099999999998},null,"-",{"$f":"Ledger!E156","v":0},{"$f":"Ledger!C156","v":0},null,170,"Verrekening Relatie - In - Geldnerd"]
[5500,"Hobby's",null,-1,{"$f":"Ledger!E96","v":80.821917808219183},{"$f":"Ledger!C96","v":0},null,{"$f":"IFERROR((J17/I17)-1, \"-\")","v":"-"},{"$f":"Ledger!E157","v":0},{"$f":"Ledger!C157","v":20},null,190,"Overig",null,"Payment Methods"]
[6000,"Reizen, Vakanties en Recreatie",null,-0.81908433236874745,{"$f":"Ledger!E102","v":331.36986301369865},{"$f":"Ledger!C102","v":59.95}]
[8000,"Kasgeld en Overige",null,7.7075184702303234E-2,{"$f":"Ledger!E110","v":2521.6438356164385},{"$f":"Ledger!C110","v":2716},null,null,null,{"$f":"(J26+J27)-(F26+F27)","v":0},null,null,"Saldo Declaraties",null,{"$f":"Ledger!J184","v":1},"kas - Contant Geld"]
[8500,"Reserve",null,"-",{"$f":"Ledger!E116","v":0},{"$f":"Ledger!C116","v":0},null,null,null,null,null,null,null,null,{"$f":"Ledger!J185","v":0},"ba - Betaalautomaat met pin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Ledger!J186","v":6},"bc - Contactloos betalen"]
[null,"Total",null,0.36512155100396937,{"$f":"SUM(E8:E21)","v":5015.59},{"$f":"SUM(F8:F21)","v":6846.8899999999994},null,{"$f":"IFERROR((J22/I22)-1, \"-\")","v":2.9499224360815868E-2},{"$f":"SUM(I8:I21)","v":9536.9863013698632},{"$f":"SUM(J8:J21)","v":9818.32},null,{"$f":"Ledger!J191","v":0.30264138875082502},"Savings Percentage",null,{"$f":"Ledger!J187","v":73},"ap - Apple Pay"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Ledger!J188","v":10},"cc - Creditcard transactie"]
[]
[9000,{"$f":"Ledger!B121","v":"Kruisrekeningen"},null,null,null,{"$f":"Ledger!C121","v":1057.1200000000001},"<<",{"$f":"F25-J25","v":44.830000000000155},">>",{"$f":"Ledger!C159","v":1012.29},null,900,{"$f":"Ledger!B159","v":"Kruisrekeningen"}]
[9010,{"$f":"Ledger!B122","v":"Derdenrekening privé"},null,null,null,{"$f":"Ledger!C122","v":0},"<<",0,">>",{"$f":"Ledger!C160","v":0},null,901,{"$f":"Ledger!B160","v":"Derdenrekening privé"},null,"Attention"]
[9020,{"$f":"Ledger!B123","v":"Derdenrekening zakelijk (declaraties)"},null,null,null,{"$f":"Ledger!C123","v":0},"<<",{"$f":"J27-F27","v":0},">>",{"$f":"Ledger!C161","v":0},null,902,{"$f":"Ledger!B161","v":"Derdenrekening zakelijk (declaraties)"}]
[9030,{"$f":"Ledger!B124","v":"Beleggingsrekening"},null,null,null,{"$f":"Ledger!C124","v":2200},"<<",{"$f":"F28-J28","v":2200},">>",{"$f":"Ledger!C162","v":0},null,903,{"$f":"Ledger!B162","v":"Effectenrekening"}]
[9040,"Naar Buffer (buiten potjes)",null,null,null,{"$f":"Ledger!C125","v":0},"<<",{"$f":"F29-J29","v":0},">>",{"$f":"Ledger!C163","v":0},null,904,{"$f":"Ledger!B163","v":"Uit Buffer"}]
[9050,{"$f":"Ledger!B126","v":"Aflossing"},null,null,null,{"$f":"Ledger!C126","v":1860},null,null,null,{"$f":"Ledger!C164","v":0.39},null,905,{"$f":"Ledger!B164","v":"Ontvangen Rente"}]
[9060,{"$f":"Ledger!B127","v":"Naar Spaarrekening (reserve)"},null,null,null,{"$f":"Ledger!C127","v":0},"<<",{"$f":"F31-J31","v":0},">>",{"$f":"Ledger!C165","v":0},null,906,{"$f":"Ledger!B165","v":"Van Spaarrekening (reserve)"}]
[9070,{"$f":"Ledger!B128","v":"Kas Uit"},null,null,null,{"$f":"Ledger!C128","v":0},"<<",{"$f":"F32-J32","v":0},">>",{"$f":"Ledger!C166","v":0},null,907,{"$f":"Ledger!B166","v":"Kas In"}]
[9099,{"$f":"Ledger!B129","v":"Overige"},null,null,null,{"$f":"Ledger!C129","v":0},null,null,null,{"$f":"Ledger!C167","v":0},null,909,{"$f":"Ledger!B167","v":"Overige"}]
[]
[]
[]
["Cross-Check Ledger and Transactions",null,null,{"$f":"(D42+D44)-(D40-D43)","v":0}]
[]
["A","Sum Transactions <0",null,{"$f":"SUMIF(Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")), \"<0\")","v":-16164.21}]
["B","Sum Transactions >0",null,{"$f":"SUMIF(Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")), \">0\")","v":12966.44}]
["C","Sum creditcard transactions",null,{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),0,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":-2100.2000000000003}]
["D","A - C",null,{"$f":"D39-D41","v":-14064.009999999998}]
["E","Sum Ledger In",null,{"$f":"Ledger!C181+Ledger!C169+SUM(Ledger!C159:'Ledger'!C167)","v":12966.44}]
["F","Sum Ledger Out",null,{"$f":"Ledger!C144+Ledger!C131+SUM(Ledger!C121:'Ledger'!C129)","v":14064.009999999998}]

{"sheet":"Charts","index":1,"n_rows":7,"n_cols":3,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Chart","No-Expense Days"]
[]
[null,"Start","2023-01-01"]
[null,"End","2023-02-28"]
[]
[null,"Account",905]

{"sheet":"Ledger","index":2,"n_rows":214,"n_cols":30,"rows_kept":214,"cut":false,"hidden":false,"merged":[]}
[{"$f":"FinYear","v":2023},"Financial Ledger"]
[]
[null,"Transactions processed until",{"$f":"Dashboard!D3","v":"2023-02-28"},null,null,null,null,"Cursief","Budget afkomstig uit sheet Cashflow"]
[null,"Days processed in year",{"$f":"C3-DATE(FinYear,1,1)+1","v":59},{"$f":"C4/C5","v":0.16164383561643836},null,75]
[null,"Number of days this year",{"$f":"DATE(FinYear,12,31)-DATE(FinYear,1,1)+1","v":365}]
[]
[null,null,null,null,null,"Actual vs","Actual vs"]
[null,null,"Actual","Budget","Budget","Budget","Budget",null,null,"Monthly",1,{"$f":"K8+1","v":2},{"$f":"L8+1","v":3},4,5,6,7,8,9,10,11,12]
["#","Ledger Account","YTD","Year","YTD","Year","YTD","Number","Remarks","Average","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Total",null,null,null,"Q1","Q2","Q3","Q4"]
[]
[null,"Uitgaven"]
[]
[1000,"Huisvesting",{"$f":"SUM(C14:C21)","v":0},{"$f":"SUM(D14:D21)","v":0},0,0,0,0,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A13,TriggerField)","v":0},{"$f":"SUM(K14:K21)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K13:V13)","v":0},null,{"$f":"A13","v":1000},{"$f":"B13","v":"Huisvesting"},{"$f":"K13+L13+M13","v":0},{"$f":"N13+O13+P13","v":0},{"$f":"Q13+R13+S13","v":0},{"$f":"T13+U13+V13","v":0}]
[1010,"Hypotheekrente",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A14,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D14","v":0},{"$f":"D14-C14","v":0},{"$f":"E14-C14","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A14)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A14,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A14,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K14:V14)","v":0},null,1010,"Hypotheekrente",0,0,0,0]
[1020,"Servicekosten",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A15,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A15)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A15,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1020,"Servicekosten",0,0,0,0]
[1030,"Energie",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A16,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A16)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A16,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1030,"Energie",0,0,0,0]
[1040,"Water en Waterschap",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A17,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A17)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A17,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1040,"Water en Waterschap",0,0,0,0]
[1050,"Gemeente",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A18,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A18)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A18,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1050,"Gemeente",0,0,0,0]
[1060,"Huur Woonruimte",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A19,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A19)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A19,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1060,"Huur Woonruimte",0,0,0,0]
[1065,"Huur Opslagruimte",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A20,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A20)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A20,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1065,"Huur Opslagruimte",0,0,0,0]
[1099,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A21,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A21)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A21,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1099,"Overig",0,0,0,0]
[]
[1200,"Financiën en Zorg",{"$f":"SUM(C24:C32)","v":212.61},{"$f":"SUM(D24:D32)","v":2450.4499999999998},396.10013698630138,2237.84,183.49013698630139,6,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A23,TriggerField)","v":181.04},{"$f":"SUM(K24:K32)","v":181.04},31.57,0,0,0,0,0,0,0,0,0,0,212.60999999999999,null,{"$f":"A23","v":1200},{"$f":"B23","v":"Financiën en Zorg"},{"$f":"K23+L23+M23","v":212.60999999999999},{"$f":"N23+O23+P23","v":0},{"$f":"Q23+R23+S23","v":0},{"$f":"T23+U23+V23","v":0}]
[1210,"Kosten Banken / Creditcards",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A24,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":9.6},{"$f":"Cashflow!Q27","v":75.45},{"$f":"($C$4/$C$5)*D24","v":12.196027397260275},{"$f":"D24-C24","v":65.850000000000009},{"$f":"E24-C24","v":2.5960273972602756},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A24)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A24,TriggerField)","v":4.8},{"$f":"MonthlyBalance(K$8,$A24,TriggerField)","v":4.8},4.8,0,0,0,0,0,0,0,0,0,0,9.6,null,1210,"Kosten Banken / Creditcards",9.6,0,0,0]
[1220,"Niet-Leven Verzekeringen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A25,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":53.54},0,0,-53.54,-53.54,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A25)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A25,TriggerField)","v":26.77},26.77,26.77,0,0,0,0,0,0,0,0,0,0,53.54,null,1220,"Niet-Leven Verzekeringen",{"$f":"K25+L25+M25","v":53.54},0,0,0]
[1230,"Zorgverzekering",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A26,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},1440,232.76712328767124,1440,232.76712328767124,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A26)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A26,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1230,"Zorgverzekering",0,0,0,0]
[1235,"Zorgverzekering - Eigen bijdragen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A27,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},250,40.410958904109592,250,40.410958904109592,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A27)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A27,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1235,"Zorgverzekering - Eigen bijdragen",0,0,0,0]
[1240,"Huisarts",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A28,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A28)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A28,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1240,"Huisarts",0,0,0,0]
[1250,"Tandarts & Mondhygiënist",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A29,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":149.47},{"$f":"(6*85)+(2*75)","v":660},106.68493150684931,510.53,-42.785068493150689,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A29)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A29,TriggerField)","v":149.47},149.47,0,0,0,0,0,0,0,0,0,0,0,149.47,null,1250,"Tandarts & Mondhygiënist",149.47,0,0,0]
[1260,"Apotheek",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A30,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},25,4.0410958904109586,25,4.0410958904109586,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A30)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A30,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1260,"Apotheek",0,0,0,0]
[1270,"Opticien",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A31,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A31)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A31,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1270,"Opticien",0,0,0,0]
[1299,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A32,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A32)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A32,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1299,"Overig",0,0,0,0]
[]
[1400,"Auto / Mobiliteit",{"$f":"SUM(C35:C43)","v":100},750,121.23287671232876,650,21.232876712328768,2,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A34,TriggerField)","v":50},{"$f":"SUM(K35:K43)","v":50},50,0,0,0,0,0,0,0,0,0,0,100,null,{"$f":"A34","v":1400},{"$f":"B34","v":"Auto / Mobiliteit"},{"$f":"K34+L34+M34","v":100},{"$f":"N34+O34+P34","v":0},{"$f":"Q34+R34+S34","v":0},{"$f":"T34+U34+V34","v":0}]
[1410,"Wegenbelasting",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A35,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D35","v":0},{"$f":"D35-C35","v":0},{"$f":"E35-C35","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A35)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A35,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A35,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,1410,"Wegenbelasting",0,0,0,0]
[1420,"Brandstof",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A36,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A36)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A36,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1420,"Brandstof",0,0,0,0]
[1430,"Garage",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A37,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A37)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A37,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1430,"Garage",0,0,0,0]
[1440,"Bekeuringen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A38,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A38)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A38,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1440,"Bekeuringen",0,0,0,0]
[1450,"OV-kosten",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A39,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":100},500,80.821917808219183,400,-19.178082191780817,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A39)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A39,TriggerField)","v":50},50,50,0,0,0,0,0,0,0,0,0,0,100,null,1450,"OV-kosten",100,0,0,0]
[1460,"Fietskosten",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A40,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},100,16.164383561643834,100,16.164383561643834,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A40)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A40,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1460,"Fietskosten",0,0,0,0]
[1470,"Autohuur",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A41,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},100,16.164383561643834,100,16.164383561643834,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A41)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A41,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1470,"Autohuur",0,0,0,0]
[1480,"Taxikosten",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A42,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},50,8.0821917808219172,50,8.0821917808219172,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A42)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A42,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1480,"Taxikosten",0,0,0,0]
[1499,"Overig (o.a. Parkeerkosten)",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A43,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A43)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A43,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1499,"Overig (o.a. Parkeerkosten)",0,0,0,0]
[]
[1600,"Telecom en Internet",{"$f":"SUM(C46:C51)","v":40.6},{"$f":"SUM(D46:D51)","v":163.19999999999996},26.380273972602733,122.59999999999997,-14.219726027397268,2,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A45,TriggerField)","v":20.3},{"$f":"SUM(K46:K51)","v":20.3},20.3,0,0,0,0,0,0,0,0,0,0,40.6,null,{"$f":"A45","v":1600},"Telecom en Internet",{"$f":"K45+L45+M45","v":40.6},{"$f":"N45+O45+P45","v":0},{"$f":"Q45+R45+S45","v":0},{"$f":"T45+U45+V45","v":0}]
[1610,"Telefonie / Internet / Triple Play",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A46,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D46","v":0},{"$f":"D46-C46","v":0},{"$f":"E46-C46","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A46)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A46,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A46,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,1610,"Telefonie / Internet / Triple Play",0,0,0,0]
[1620,"Internettoegang",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A47,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A47)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A47,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1620,"Internettoegang",0,0,0,0]
[1630,"Mobiele Telefonie",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A48,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":40.6},{"$f":"Cashflow!Q29","v":163.19999999999996},26.380273972602733,122.59999999999997,-14.219726027397268,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A48)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A48,TriggerField)","v":20.3},20.3,20.3,0,0,0,0,0,0,0,0,0,0,40.6,null,1630,"Mobiele Telefonie",40.6,0,0,0]
[1640,"Televisie",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A49,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A49)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A49,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1640,"Televisie",0,0,0,0]
[1650,"Hosting Websites",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A50,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A50)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A50,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1650,"Hosting Websites",0,0,0,0]
[1699,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A51,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A51)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A51,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1699,"Overig",0,0,0,0]
[]
[1800,"Huishoudelijk en Voeding",{"$f":"SUM(C54:C63)","v":227.75},1950,315.20547945205482,1722.2500000000002,87.455479452054803,55,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A53,TriggerField)","v":114.21999999999998},{"$f":"SUM(K54:K63)","v":114.21999999999998},113.52999999999999,0,0,0,0,0,0,0,0,0,0,227.74999999999997,null,{"$f":"A53","v":1800},{"$f":"B53","v":"Huishoudelijk en Voeding"},{"$f":"K53+L53+M53","v":227.74999999999997},{"$f":"N53+O53+P53","v":0},{"$f":"Q53+R53+S53","v":0},{"$f":"T53+U53+V53","v":0}]
[1810,"Supermarkt",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A54,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":12.379999999999999},200,{"$f":"($C$4/$C$5)*D54","v":32.328767123287669},{"$f":"D54-C54","v":187.62},{"$f":"E54-C54","v":19.94876712328767},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A54)","v":4},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A54,TriggerField)","v":9.83},{"$f":"MonthlyBalance(K$8,$A54,TriggerField)","v":9.83},2.5499999999999998,0,0,0,0,0,0,0,0,0,0,12.379999999999999,null,1810,"Supermarkt",12.379999999999999,0,0,0]
[1820,"Groothandel",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A55,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A55)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A55,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1820,"Groothandel",0,0,0,0]
[1830,"Biologische winkels",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A56,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A56)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A56,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1830,"Biologische winkels",0,0,0,0]
[1840,"Speciaalzaken - Food",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A57,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":50.76},250,40.410958904109592,199.24,-10.349041095890406,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A57)","v":7},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A57,TriggerField)","v":23.23},23.23,27.53,0,0,0,0,0,0,0,0,0,0,50.760000000000005,null,1840,"Speciaalzaken - Food",50.760000000000005,0,0,0]
[1841,"Speciaalzaken - Bier Wijn Whiskey",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A58,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},1250,{"$f":"($C$4/$C$5)*D58","v":202.05479452054794},{"$f":"D58-C58","v":1250},{"$f":"E58-C58","v":202.05479452054794},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A58)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A58,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K58:V58)","v":0},null,{"$f":"A58","v":1841},{"$f":"B58","v":"Speciaalzaken - Bier Wijn Whiskey"},{"$f":"K58+L58+M58","v":0},{"$f":"N58+O58+P58","v":0},{"$f":"Q58+R58+S58","v":0},{"$f":"T58+U58+V58","v":0}]
[1850,"Speciaalzaken - Non-Food",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A59,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":9},0,0,-9,-9,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A59)","v":1},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A59,TriggerField)","v":9},9,0,0,0,0,0,0,0,0,0,0,0,9,null,1850,"Speciaalzaken - Non-Food",9,0,0,0]
[1860,"Huisdieren",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A60,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A60)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A60,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1860,"Huisdieren",0,0,0,0]
[1870,"Lunchkosten Kantoor",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A61,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":155.60999999999999},250,40.410958904109592,94.390000000000015,-115.19904109589039,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A61)","v":43},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A61,TriggerField)","v":72.159999999999982},72.159999999999982,83.449999999999989,0,0,0,0,0,0,0,0,0,0,155.60999999999996,null,1870,"Lunchkosten Kantoor",155.60999999999996,0,0,0]
[1880,"Schoonmaak & Glazenwassers",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A62,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A62)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A62,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1880,"Schoonmaak & Glazenwassers",0,0,0,0]
[1899,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A63,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A63)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A63,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,1899,"Overig",0,0,0,0]
[]
[2000,"Abonnementen & Lidmaatschappen",{"$f":"SUM(C66:C70)","v":54.97},{"$f":"SUM(D66:D70)","v":190},{"$f":"SUM(E66:E70)","v":30.712328767123289},135.03,-24.25767123287671,4,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A65,TriggerField)","v":29.98},{"$f":"SUM(K66:K70)","v":29.98},24.990000000000002,0,0,0,0,0,0,0,0,0,0,54.97,null,{"$f":"A65","v":2000},"Abonnementen & Lidmaatschappen",{"$f":"K65+L65+M65","v":54.97},{"$f":"N65+O65+P65","v":0},{"$f":"Q65+R65+S65","v":0},{"$f":"T65+U65+V65","v":0}]
[2010,"Abonnementen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A66,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},90,{"$f":"($C$4/$C$5)*D66","v":14.547945205479452},{"$f":"D66-C66","v":90},{"$f":"E66-C66","v":14.547945205479452},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A66)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A66,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A66,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,2010,"Abonnementen",{"$f":"K66+L66+M66","v":0},0,0,0]
[2020,"Lidmaatschappen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A67,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":44.97},100,16.164383561643834,55.03,-28.805616438356164,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A67)","v":3},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A67,TriggerField)","v":29.98},29.98,14.99,0,0,0,0,0,0,0,0,0,0,44.97,null,2020,"Lidmaatschappen",44.97,0,0,0]
[2030,"Goede Doelen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A68,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D68","v":0},{"$f":"D68-C68","v":0},{"$f":"E68-C68","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A68)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A68,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2030,"Goede Doelen",0,0,0,0]
[2040,"Loterijen en Kansspelen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A69,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":10},0,{"$f":"($C$4/$C$5)*D69","v":0},{"$f":"D69-C69","v":-10},{"$f":"E69-C69","v":-10},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A69)","v":1},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A69,TriggerField)","v":0},0,10,0,0,0,0,0,0,0,0,0,0,10,null,2040,"Loterijen en Kansspelen",10,0,0,0]
[2099,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A70,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D70","v":0},{"$f":"D70-C70","v":0},{"$f":"E70-C70","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A70)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A70,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2099,"Overig",0,0,0,0]
[]
[2200,"Inrichting en Elektronica",{"$f":"SUM(C73:C81)","v":0},400,64.657534246575338,400,64.657534246575338,0,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A72,TriggerField)","v":0},{"$f":"SUM(K73:K81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A72","v":2200},{"$f":"B72","v":"Inrichting en Elektronica"},{"$f":"K72+L72+M72","v":0},{"$f":"N72+O72+P72","v":0},{"$f":"Q72+R72+S72","v":0},{"$f":"T72+U72+V72","v":0}]
[2210,"Interieur",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A73,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D73","v":0},{"$f":"D73-C73","v":0},{"$f":"E73-C73","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A73)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A73,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A73,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,2210,"Interieur",0,0,0,0]
[2215,"Klussen in Huis",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A74,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A74)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A74,TriggerField)","v":0},0,0,0,0,0,0,0,0,{"$f":"MonthlyBalance(S$8,$A74,TriggerField)","v":0},0,0,0,0,null,2215,"Klussen in Huis",0,0,0,0]
[2220,"Balkon / Tuin",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A75,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A75)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A75,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2220,"Balkon / Tuin",0,0,0,0]
[2225,"Inventaris - Niet Huishoudelijk",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A76,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A76)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A76,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2225,"Inventaris - Niet Huishoudelijk",0,0,0,0]
[2230,"Kunst",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A77,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A77)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A77,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2230,"Kunst",0,0,0,0]
[2240,"Home Entertainment / Apps",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A78,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},50,8.0821917808219172,50,8.0821917808219172,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A78)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A78,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2240,"Home Entertainment / Apps",0,0,0,0]
[2250,"Computer en Netwerk",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A79,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},250,40.410958904109592,250,40.410958904109592,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A79)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A79,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K79:V79)","v":0},null,2250,"Computer en Netwerk",0,0,0,0]
[2260,"Software (exclusief Games)",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A80,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},100,16.164383561643834,100,16.164383561643834,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A80)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A80,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2260,"Software (exclusief Games)",0,0,0,0]
[2299,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A81,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A81)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A81,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,2299,"Overig",0,0,0,0]
[]
[5000,"Luxegoederen en diensten",{"$f":"SUM(C84:C94)","v":3435.0099999999998},6975,1127.4657534246576,3539.99,-2307.5442465753422,41,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A83,TriggerField)","v":1058.3599999999999},{"$f":"SUM(K84:K94)","v":1058.3599999999999},2376.6499999999996,0,0,0,0,0,0,0,0,0,0,3435.0099999999993,null,{"$f":"A83","v":5000},{"$f":"B83","v":"Luxegoederen en diensten"},{"$f":"K83+L83+M83","v":3435.0099999999993},{"$f":"N83+O83+P83","v":0},{"$f":"Q83+R83+S83","v":0},{"$f":"T83+U83+V83","v":0}]
[5010,"Kleding - Aanschaf",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A84,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":2710.54},4250,{"$f":"($C$4/$C$5)*D84","v":686.98630136986299},{"$f":"D84-C84","v":1539.46},{"$f":"E84-C84","v":-2023.553698630137},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A84)","v":8},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A84,TriggerField)","v":639.24},{"$f":"MonthlyBalance(K$8,$A84,TriggerField)","v":639.24},2071.3000000000002,0,0,0,0,0,0,0,0,0,0,2710.54,null,5010,"Kleding - Aanschaf",2710.54,0,0,0]
[5015,"Kleding - Onderhoud",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A85,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},150,{"$f":"($C$4/$C$5)*D85","v":24.246575342465754},{"$f":"D85-C85","v":150},{"$f":"E85-C85","v":24.246575342465754},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A85)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A85,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A85","v":5015},{"$f":"B85","v":"Kleding - Onderhoud"},{"$f":"K85+L85+M85","v":0},{"$f":"N85+O85+P85","v":0},{"$f":"Q85+R85+S85","v":0},{"$f":"T85+U85+V85","v":0}]
[5020,"Horeca",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A86,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":219.76000000000002},1000,161.64383561643837,780.24,-58.116164383561653,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A86)","v":22},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A86,TriggerField)","v":166.06},166.06,53.699999999999996,0,0,0,0,0,0,0,0,0,0,219.76,null,5020,"Horeca",219.76,0,0,0]
[5025,"Horeca - Afhalen / Bezorgen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A87,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},200,{"$f":"($C$4/$C$5)*D87","v":32.328767123287669},{"$f":"D87-C87","v":200},{"$f":"E87-C87","v":32.328767123287669},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A87)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A87,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K87:V87)","v":0},null,{"$f":"A87","v":5025},{"$f":"B87","v":"Horeca - Afhalen / Bezorgen"},{"$f":"K87+L87+M87","v":0},{"$f":"N87+O87+P87","v":0},{"$f":"Q87+R87+S87","v":0},{"$f":"T87+U87+V87","v":0}]
[5030,"Persoonlijke Verzorging - Produkten",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A88,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":40.97},205,33.136986301369866,164.03,-7.8330136986301326,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A88)","v":1},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A88,TriggerField)","v":0},0,40.97,0,0,0,0,0,0,0,0,0,0,40.97,null,5030,"Persoonlijke Verzorging - Produkten",40.97,0,0,0]
[5040,"Persoonlijke Verzorging - Diensten",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A89,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},670,108.3013698630137,670,108.3013698630137,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A89)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A89,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,5040,"Persoonlijke Verzorging - Diensten",0,0,0,0]
[5050,"Boeken, Media (CD/DVD) en Games",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A90,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A90)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A90,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,5050,"Boeken, Media (CD/DVD) en Games",0,0,0,0]
[5060,"Sauna / Massage / Yoga",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A91,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A91)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A91,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,5060,"Sauna / Massage / Yoga",0,0,0,0]
[5070,"Coaching en Opleiding",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A92,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":408},0,0,-408,-408,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A92)","v":4},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A92,TriggerField)","v":204},204,204,0,0,0,0,0,0,0,0,0,0,408,null,5070,"Coaching en Opleiding",408,0,0,0]
[5080,"Cadeau's",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A93,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":55.74},500,80.821917808219183,444.26,25.081917808219181,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A93)","v":6},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A93,TriggerField)","v":49.06},49.06,6.68,0,0,0,0,0,0,0,0,0,0,55.74,null,5080,"Cadeau's",55.74,0,0,0]
[5499,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A94,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A94)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A94,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,5499,"Overig",0,0,0,0]
[]
[5500,"Hobby's",{"$f":"SUM(C97:C100)","v":0},{"$f":"SUM(D97:D100)","v":500},{"$f":"SUM(E97:E100)","v":80.821917808219183},{"$f":"SUM(F97:F100)","v":500},{"$f":"SUM(G97:G100)","v":80.821917808219183},{"$f":"SUM(H97:H100)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A96,TriggerField)","v":0},{"$f":"SUM(K97:K100)","v":0},0,0,{"$f":"SUM(N97:N100)","v":0},{"$f":"SUM(O97:O100)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"A96","v":5500},"Hobby's",{"$f":"K96+L96+M96","v":0},{"$f":"N96+O96+P96","v":0},{"$f":"Q96+R96+S96","v":0},{"$f":"T96+U96+V96","v":0}]
[5510,"Wandelen / wandeluitrusting",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A97,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D97","v":0},{"$f":"D97-C97","v":0},{"$f":"E97-C97","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A97)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A97,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A97,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,5510,"Wandelen / wandeluitrusting",{"$f":"K97+L97+M97","v":0},{"$f":"N97+O97+P97","v":0},{"$f":"Q97+R97+S97","v":0},{"$f":"T97+U97+V97","v":0}]
[5520,"Zeilen / zeiluitrusting",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A98,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D98","v":0},{"$f":"D98-C98","v":0},{"$f":"E98-C98","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A98)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A98,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,5520,"Zeilen / zeiluitrusting",{"$f":"K98+L98+M98","v":0},{"$f":"N98+O98+P98","v":0},{"$f":"Q98+R98+S98","v":0},{"$f":"T98+U98+V98","v":0}]
[5530,"Duiken / duikuitrusting",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A99,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D99","v":0},{"$f":"D99-C99","v":0},{"$f":"E99-C99","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A99)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A99,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,5530,"Duiken / duikuitrusting",{"$f":"K99+L99+M99","v":0},{"$f":"N99+O99+P99","v":0},{"$f":"Q99+R99+S99","v":0},{"$f":"T99+U99+V99","v":0}]
[5540,"Sporten / Gezond Leven",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A100,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},500,{"$f":"($C$4/$C$5)*D100","v":80.821917808219183},{"$f":"D100-C100","v":500},{"$f":"E100-C100","v":80.821917808219183},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A100)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A100,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A100","v":5540},{"$f":"B100","v":"Sporten / Gezond Leven"},{"$f":"K100+L100+M100","v":0},{"$f":"N100+O100+P100","v":0},{"$f":"Q100+R100+S100","v":0},{"$f":"T100+U100+V100","v":0}]
[]
[6000,"Reizen, vakanties en recreatie",{"$f":"SUM(C103:C108)","v":59.95},2050,331.36986301369865,1990.05,271.41986301369866,1,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A102,TriggerField)","v":0},{"$f":"SUM(K103:K108)","v":0},59.95,0,0,0,0,0,0,0,0,0,0,59.95,null,{"$f":"A102","v":6000},"Reizen, vakanties en recreatie",{"$f":"K102+L102+M102","v":59.95},{"$f":"N102+O102+P102","v":0},{"$f":"Q102+R102+S102","v":0},{"$f":"T102+U102+V102","v":0}]
[6010,"Grote vakanties",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A103,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},1200,{"$f":"($C$4/$C$5)*D103","v":193.97260273972603},{"$f":"D103-C103","v":1200},{"$f":"E103-C103","v":193.97260273972603},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A103)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A103,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A103,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,6010,"Grote vakanties",0,0,0,0]
[6020,"Zeilvakanties",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A104,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A104)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A104,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,6020,"Zeilvakanties",0,0,0,0]
[6030,"Korte vakanties / weekendtrips",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A105,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},500,80.821917808219183,500,80.821917808219183,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A105)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A105,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,6030,"Korte vakanties / weekendtrips",0,0,0,0]
[6040,"Familiebezoek",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A106,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},250,40.410958904109592,250,40.410958904109592,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A106)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A106,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,6040,"Familiebezoek",0,0,0,0]
[6050,"Musea, parken, bioscoop, et cetera",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A107,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":59.95},100,16.164383561643834,40.049999999999997,-43.785616438356172,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A107)","v":1},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A107,TriggerField)","v":0},0,59.95,0,0,0,0,0,0,0,0,0,0,59.95,null,6050,"Musea, parken, bioscoop, et cetera",59.95,0,0,0]
[6099,"Vakanties overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A108,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A108)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A108,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,6099,"Vakanties overig",0,0,0,0]
[]
[8000,"Kasgeld en Overige",{"$f":"SUM(C111:C114)","v":2716},15600,2521.6438356164385,12884,-194.35616438356146,2,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A110,TriggerField)","v":1358},{"$f":"SUM(K111:K114)","v":1358},1358,0,0,0,0,0,0,0,0,0,0,2716,null,{"$f":"A110","v":8000},"Kasgeld en Overige",{"$f":"K110+L110+M110","v":2716},{"$f":"N110+O110+P110","v":0},{"$f":"Q110+R110+S110","v":0},{"$f":"T110+U110+V110","v":0}]
[8010,"Kasgeld",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A111,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D111","v":0},{"$f":"D111-C111","v":0},{"$f":"E111-C111","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A111)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A111,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A111,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,8010,"Kasgeld",0,0,0,0]
[8020,"Belastingdienst",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A112,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D112","v":0},{"$f":"D112-C112","v":0},{"$f":"E112-C112","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A112)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A112,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,8020,"Belastingdienst",0,0,0,0]
[8090,"Verrekening Relatie - Uit",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A113,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":2716},{"$f":"Cashflow!Q13","v":15600},{"$f":"($C$4/$C$5)*D113","v":2521.6438356164385},{"$f":"D113-C113","v":12884},{"$f":"E113-C113","v":-194.35616438356146},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A113)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A113,TriggerField)","v":1358},1358,1358,0,0,0,0,0,0,0,0,0,0,2716,null,8090,"Verrekening Relatie - Uit",2716,0,0,0]
[8099,"Overig",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A114,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D114","v":0},{"$f":"D114-C114","v":0},{"$f":"E114-C114","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A114)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A114,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,8099,"Overig",0,0,0,0]
[]
[8500,"Reserve",{"$f":"SUM(C117:C119)","v":0},0,0,0,0,0,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A116,TriggerField)","v":0},{"$f":"SUM(K117:K119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A116","v":8500},"Reserve",{"$f":"K116+L116+M116","v":0},{"$f":"N116+O116+P116","v":0},{"$f":"Q116+R116+S116","v":0},{"$f":"T116+U116+V116","v":0}]
[8510,"Reserve 1",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A117,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D117","v":0},{"$f":"D117-C117","v":0},{"$f":"E117-C117","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A117)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A117,TriggerField)","v":0},{"$f":"MonthlyBalance(K$8,$A117,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,8510,"Reserve 1",0,0,0,0]
[8520,"Reserve 2",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A118,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D118","v":0},{"$f":"D118-C118","v":0},{"$f":"E118-C118","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A118)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A118,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,8520,"Reserve 2",0,0,0,0]
[8530,"Reserve 3",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A119,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D119","v":0},{"$f":"D119-C119","v":0},{"$f":"E119-C119","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A119)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A119,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,8530,"Reserve 3",0,0,0,0]
[]
[9000,"Kruisrekeningen",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A121,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":1057.1200000000001},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A121)","v":8},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A121,TriggerField)","v":657.12},{"$f":"MonthlyBalance(K$8,$A121,TriggerField)","v":657.12},400,0,0,0,0,0,0,0,0,0,0,1057.1199999999999,null,{"$f":"A121","v":9000},{"$f":"B121","v":"Kruisrekeningen"},{"$f":"K121+L121+M121","v":1057.1199999999999},{"$f":"N121+O121+P121","v":0},{"$f":"Q121+R121+S121","v":0},{"$f":"T121+U121+V121","v":0}]
[9010,"Derdenrekening privé",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A122,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A122)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A122,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9010,"Derdenrekening privé",0,0,0,0]
[9020,"Derdenrekening zakelijk (declaraties)",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A123,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A123)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A123,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9020,"Derdenrekening zakelijk (declaraties)",0,0,0,0]
[9030,"Beleggingsrekening",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A124,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":2200},{"$f":"Cashflow!Q10","v":12000},{"$f":"($C$4/$C$5)*D124","v":1939.7260273972604},{"$f":"D124-C124","v":9800},{"$f":"E124-C124","v":-260.2739726027396},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A124)","v":3},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A124,TriggerField)","v":1000},1000,1200,0,0,0,0,0,0,0,0,0,0,2200,null,9030,"Beleggingsrekening",2200,0,0,0]
[9040,"Bufferspaarrekening",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A125,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A125)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A125,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9040,"Bufferspaarrekening",0,0,0,0]
[9050,"Aflossing",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A126,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":1860},{"$f":"Cashflow!Q11+Cashflow!Q12","v":10800},{"$f":"($C$4/$C$5)*D126","v":1745.7534246575342},{"$f":"D126-C126","v":8940},{"$f":"E126-C126","v":-114.2465753424658},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A126)","v":4},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A126,TriggerField)","v":930},930,930,0,0,0,0,0,0,0,0,0,0,1860,null,9050,"Aflossing",1860,0,0,0]
[9060,"Naar Spaarrekening (reserve)",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A127,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D127","v":0},{"$f":"D127-C127","v":0},{"$f":"E127-C127","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A127)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A127,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9060,"Naar Spaarrekening (reserve)",0,0,0,0]
[9070,"Kas Uit",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A128,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A128)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A128,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9070,"Kas Uit",0,0,0,0]
[9099,"Overige",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A129,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A129)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A129,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A129","v":9099},{"$f":"B129","v":"Overige"},{"$f":"K129+L129+M129","v":0},{"$f":"N129+O129+P129","v":0},{"$f":"Q129+R129+S129","v":0},{"$f":"T129+U129+V129","v":0}]
[]
[9800,"Totaal Voorzieningen",{"$f":"SUM(C132:C142)","v":2100},{"$f":"SUM(D132:D142)","v":11340},{"$f":"SUM(E132:E142)","v":1833.041095890411},-9240,266.95890410958907,11,null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A131,TriggerField)","v":1100},{"$f":"SUM(K132:K142)","v":1100},{"$f":"SUM(L132:L142)","v":1000},0,0,0,0,0,0,0,0,0,0,2100,null,{"$f":"A131","v":9800},{"$f":"B131","v":"Totaal Voorzieningen"},{"$f":"SUM(AA132:AA142)","v":2100},{"$f":"SUM(AB132:AB142)","v":0},{"$f":"SUM(AC132:AC142)","v":0},{"$f":"SUM(AD132:AD142)","v":0}]
[9810,"Voorziening Zorgverzekering",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A132,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":200},{"$f":"Cashflow!Q14","v":1200},{"$f":"($C$4/$C$5)*D132","v":193.97260273972603},{"$f":"-(D132-C132)","v":-1000},{"$f":"-(E132-C132)","v":6.0273972602739718},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A132)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A132,TriggerField)","v":100},{"$f":"MonthlyBalance(K$8,$A132,TriggerField)","v":100},100,0,0,0,0,0,0,0,0,0,0,200,null,9810,"Voorziening Zorgverzekering",{"$f":"K132+L132+M132","v":200},{"$f":"N132+O132+P132","v":0},{"$f":"Q132+R132+S132","v":0},{"$f":"T132+U132+V132","v":0}]
[9820,"Voorziening Vakanties",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A133,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":400},{"$f":"Cashflow!Q15","v":2400},387.94520547945206,{"$f":"-(D133-C133)","v":-2000},{"$f":"-(E133-C133)","v":12.054794520547944},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A133)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A133,TriggerField)","v":200},200,200,0,0,0,0,0,0,0,0,0,0,400,null,{"$f":"A133","v":9820},{"$f":"B133","v":"Voorziening Vakanties"},{"$f":"K133+L133+M133","v":400},{"$f":"N133+O133+P133","v":0},{"$f":"Q133+R133+S133","v":0},{"$f":"T133+U133+V133","v":0}]
[9830,"Voorziening Gezond Leven",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A134,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":600},{"$f":"Cashflow!Q16","v":1200},193.97260273972603,-600,406.02739726027397,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A134)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A134,TriggerField)","v":300},300,300,0,0,0,0,0,0,0,0,0,0,600,null,9830,"Voorziening Gezond Leven",600,0,0,0]
[9840,"Voorziening Kleding",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A135,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":600},{"$f":"Cashflow!Q17","v":2400},387.94520547945206,-1800,212.05479452054794,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A135)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A135,TriggerField)","v":300},300,300,0,0,0,0,0,0,0,0,0,0,600,null,9840,"Voorziening Kleding",600,0,0,0]
[9850,"Voorziening Gadgets / Tech",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A136,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":300},{"$f":"Cashflow!Q18","v":1200},193.97260273972603,-900,106.02739726027397,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A136)","v":3},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A136,TriggerField)","v":200},200,100,0,0,0,0,0,0,0,0,0,0,300,null,9850,"Voorziening Gadgets / Tech",300,0,0,0]
[9860,"Voorziening Onderhoud Huis",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A137,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},{"$f":"Cashflow!Q19","v":1200},193.97260273972603,-1200,-193.97260273972603,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A137)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A137,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9860,"Voorziening Onderhoud Huis",0,0,0,0]
[9870,"Voorziening Bril",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A138,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},{"$f":"Cashflow!Q20","v":600},96.986301369863014,-600,-96.986301369863014,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A138)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A138,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9870,"Voorziening Bril",0,0,0,0]
[9880,"Voorziening Economist abbo",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A139,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},{"$f":"Cashflow!Q21","v":240},38.794520547945204,-240,-38.794520547945204,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A139)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A139,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9880,"Voorziening Economist abbo",0,0,0,0]
[9890,"Voorziening Eigen Risico Zorg",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A140,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},{"$f":"Cashflow!Q22","v":900},{"$f":"($C$4/$C$5)*D140","v":145.47945205479454},{"$f":"-(D140-C140)","v":-900},{"$f":"-(E140-C140)","v":-145.47945205479454},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A140)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A140,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K140:V140)","v":0},null,{"$f":"A140","v":9890},{"$f":"B140","v":"Voorziening Eigen Risico Zorg"},{"$f":"K140+L140+M140","v":0},{"$f":"N140+O140+P140","v":0},{"$f":"Q140+R140+S140","v":0},{"$f":"T140+U140+V140","v":0}]
[9900,"Voorziening Overige",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A141,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},{"$f":"Cashflow!Q23","v":0},{"$f":"($C$4/$C$5)*D141","v":0},{"$f":"-(D141-C141)","v":0},{"$f":"-(E141-C141)","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A141)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A141,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K141:V141)","v":0},null,{"$f":"A141","v":9900},{"$f":"B141","v":"Voorziening Overige"},{"$f":"K141+L141+M141","v":0},{"$f":"N141+O141+P141","v":0},{"$f":"Q141+R141+S141","v":0},{"$f":"T141+U141+V141","v":0}]
[9990,"Voorziening Inkomensbuffer",{"$f":"-SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A142,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},{"$f":"Cashflow!Q23","v":0},0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A142)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A142,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,9990,"Voorziening Inkomensbuffer",0,0,0,0]
[]
[null,"Totaal (ex Kruisrekeningen)",{"$f":"C13+C23+C34+C45+C53+C65+C72+C83+C96+C102+C110+C116","v":6846.8899999999994},{"$f":"D13+D23+D34+D45+D53+D65+D72+D83+D96+D102+D110+D116","v":31028.65},{"$f":"E13+E23+E34+E45+E53+E65+E72+E83+E96+E102+E110+E116","v":5015.59},{"$f":"F13+F23+F34+F45+F53+F65+F72+F83+F96+F102+F110+F116","v":24181.759999999998},{"$f":"G13+G23+G34+G45+G53+G65+G72+G83+G96+G102+G110+G116","v":-1831.2999999999993},{"$f":"H13+H23+H34+H45+H53+H65+H72+H83+H96+H102+H110+H116+SUM(H121:H129)","v":128},null,null,{"$f":"K13+K23+K34+K45+K53+K65+K72+K83+K96+K102+K110+K116","v":2811.8999999999996},4034.9899999999993,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K144:V144)","v":6846.8899999999994},null,null,{"$f":"B144","v":"Totaal (ex Kruisrekeningen)"},{"$f":"AA13+AA23+AA34+AA45+AA53+AA65+AA72+AA83+AA96+AA102+AA110+AA116","v":6846.8899999999994},{"$f":"AB13+AB23+AB34+AB45+AB53+AB65+AB72+AB83+AB96+AB102+AB110+AB116","v":0},{"$f":"AC13+AC23+AC34+AC45+AC53+AC65+AC72+AC83+AC96+AC102+AC110+AC116","v":0},{"$f":"AD13+AD23+AD34+AD45+AD53+AD65+AD72+AD83+AD96+AD102+AD110+AD116","v":0}]
[]
[]
[null,"Inkomsten"]
[]
[100,"Salaris",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A149,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":9798.32},{"$f":"Cashflow!Q8","v":58800},{"$f":"($C$4/$C$5)*D149","v":9504.6575342465749},{"$f":"-(D149-C149)","v":-49001.68},{"$f":"-(E149-C149)","v":293.66246575342484},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A149)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A149,TriggerField)","v":4899.16},{"$f":"-MonthlyBalance(K$8,$A149,TriggerField)","v":4899.16},4899.16,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K149:V149)","v":9798.32},null,{"$f":"A149","v":100},"Salaris",{"$f":"K149+L149+M149","v":9798.32},{"$f":"N149+O149+P149","v":0},{"$f":"Q149+R149+S149","v":0},{"$f":"T149+U149+V149","v":0}]
[110,"Belastingdienst",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A150,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A150)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A150,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,110,"Belastingdienst",0,{"$f":"N150+O150+P150","v":0},0,0]
[120,"Uitkeringen Verzekering",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A151,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A151)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A151,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,120,"Uitkeringen Verzekering",0,0,0,0]
[130,"Websites",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A152,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},200,32.328767123287669,-200,-32.328767123287669,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A152)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A152,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,130,"Websites",0,0,0,0]
[140,"Neveninkomsten",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A153,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A153)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A153,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,140,"Neveninkomsten",0,0,0,0]
[150,"Giften",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A154,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A154)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A154,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,150,"Giften",0,0,0,0]
[160,"Verrekening Relatie - In - Vriendin",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A155,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,0,0,0,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A155)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A155,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,"Verrekening Relatie - In - Vriendin",0,0,0,0]
[170,"Verrekening Relatie - In - Geldnerd",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A156,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},0,{"$f":"($C$4/$C$5)*D156","v":0},{"$f":"-(D156-C156)","v":0},{"$f":"-(E156-C156)","v":0},{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A156)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A156,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A156","v":170},{"$f":"B156","v":"Verrekening Relatie - In - Geldnerd"},{"$f":"K156+L156+M156","v":0},{"$f":"N156+O156+P156","v":0},{"$f":"Q156+R156+S156","v":0},{"$f":"T156+U156+V156","v":0}]
[190,"Overig",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A157,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":20},0,0,20,20,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A157)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A157,TriggerField)","v":20},20,0,0,0,0,0,0,0,0,0,0,0,20,null,{"$f":"A157","v":190},{"$f":"B157","v":"Overig"},20,0,0,0]
[]
[900,"Kruisrekeningen",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A159,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":1012.29},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A159)","v":7},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A159,TriggerField)","v":612.29},{"$f":"-MonthlyBalance(K$8,$A159,TriggerField)","v":612.29},400,0,0,0,0,0,0,0,0,0,0,1012.29,null,{"$f":"A159","v":900},{"$f":"B159","v":"Kruisrekeningen"},{"$f":"K159+L159+M159","v":1012.29},{"$f":"N159+O159+P159","v":0},{"$f":"Q159+R159+S159","v":0},{"$f":"T159+U159+V159","v":0}]
[901,"Derdenrekening privé",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A160,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A160)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A160,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,901,"Derdenrekening privé",0,0,0,0]
[902,"Derdenrekening zakelijk (declaraties)",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A161,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A161)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A161,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,902,"Derdenrekening zakelijk (declaraties)",0,0,0,0]
[903,"Effectenrekening",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A162,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A162)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A162,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,903,"Effectenrekening",0,0,0,0]
[904,"Uit Buffer",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A163,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A163)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A163,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,904,"Uit Buffer",0,0,0,0]
[905,"Ontvangen Rente",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A164,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0.39},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A164)","v":1},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A164,TriggerField)","v":0.39},0.39,0,0,0,0,0,0,0,0,0,0,0,0.39,null,905,"Ontvangen Rente",0.39,0,0,0]
[906,"Van Spaarrekening (reserve)",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A165,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A165)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A165,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,906,"Van Spaarrekening (reserve)",0,0,0,0]
[907,"Kas In",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A166,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A166)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A166,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,907,"Kas In",0,0,0,0]
[909,"Overige",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A167,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A167)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A167,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"A167","v":909},{"$f":"B167","v":"Overige"},{"$f":"K167+L167+M167","v":0},{"$f":"N167+O167+P167","v":0},{"$f":"Q167+R167+S167","v":0},{"$f":"T167+U167+V167","v":0}]
[]
[980,"Totaal Terugboeking uit Voorzieningen",{"$f":"SUM(C170:C179)","v":2135.44},null,null,null,null,{"$f":"SUM(H170:H179)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A169,TriggerField)","v":0},{"$f":"SUM(K170:K179)","v":0},{"$f":"SUM(L170:L179)","v":2135.44},{"$f":"SUM(M170:M179)","v":0},{"$f":"SUM(N170:N179)","v":0},{"$f":"SUM(O170:O179)","v":0},{"$f":"SUM(P170:P179)","v":0},{"$f":"SUM(Q170:Q179)","v":0},{"$f":"SUM(R170:R179)","v":0},{"$f":"SUM(S170:S179)","v":0},{"$f":"SUM(T170:T179)","v":0},{"$f":"SUM(U170:U179)","v":0},{"$f":"SUM(V170:V179)","v":0},2135.44,null,{"$f":"A169","v":980},{"$f":"B169","v":"Totaal Terugboeking uit Voorzieningen"},{"$f":"SUM(AA170:AA179)","v":2135.44},{"$f":"SUM(AB170:AB179)","v":0},{"$f":"SUM(AC170:AC179)","v":0},{"$f":"SUM(AD170:AD179)","v":0}]
[981,"Terugboeking uit Voorziening Zorgverzekeringen",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A170,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A170)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A170,TriggerField)","v":0},{"$f":"-MonthlyBalance(K$8,$A170,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,981,"Terugboeking uit Voorziening Zorgverzekeringen",{"$f":"K170+L170+M170","v":0},{"$f":"N170+O170+P170","v":0},{"$f":"Q170+R170+S170","v":0},{"$f":"T170+U170+V170","v":0}]
[982,"Terugboeking uit Voorziening Vakanties",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A171,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A171)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A171,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,982,"Terugboeking uit Voorziening Vakanties",0,0,0,0]
[983,"Terugboeking uit Voorziening Gezond Leven",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A172,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A172)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A172,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,983,"Terugboeking uit Voorziening Gezond Leven",0,0,0,0]
[984,"Terugboeking uit Voorziening Kleding",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A173,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":2135.44},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A173)","v":2},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A173,TriggerField)","v":0},0,2135.44,0,0,0,0,0,0,0,0,0,0,2135.44,null,984,"Terugboeking uit Voorziening Kleding",2135.44,0,0,0]
[985,"Terugboeking uit Voorziening Gadgets / Tech",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A174,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A174)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A174,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,985,"Terugboeking uit Voorziening Gadgets / Tech",0,0,0,0]
[986,"Terugboeking uit Voorziening Onderhoud Huis",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A175,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A175)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A175,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,986,"Terugboeking uit Voorziening Onderhoud Huis",0,0,0,0]
[987,"Terugboeking uit Voorziening Bril",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A176,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A176)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A176,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,987,"Terugboeking uit Voorziening Bril",0,0,0,0]
[988,"Terugboeking uit Voorziening Economist",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A177,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A177)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A177,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,988,"Terugboeking uit Voorziening Economist",0,0,0,0]
[989,"Terugboeking uit Voorziening Eigen Risico Zorg",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A178,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A178)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A178,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(K178:V178)","v":0},null,{"$f":"A178","v":989},{"$f":"B178","v":"Terugboeking uit Voorziening Eigen Risico Zorg"},{"$f":"K178+L178+M178","v":0},{"$f":"N178+O178+P178","v":0},{"$f":"Q178+R178+S178","v":0},{"$f":"T178+U178+V178","v":0}]
[990,"Terugboeking uit Voorziening Overige",{"$f":"SUMIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A179,Transactions!$H$1:INDIRECT(ADDRESS(MaxTransactions,8,1,,\"Transactions\")))","v":0},null,null,null,null,{"$f":"COUNTIF(Transactions!$A$1:INDIRECT(ADDRESS(MaxTransactions,1,1,,\"Transactions\")),A179)","v":0},null,{"$f":"MonthlyAverageV2($C$3,$C$4,$A179,TriggerField)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,990,"Terugboeking uit Voorziening Overige",0,0,0,0]
[]
[null,"Totaal (ex Kruisrekeningen)",{"$f":"SUM(C149:C157)","v":9818.32},{"$f":"SUM(D149:D157)","v":59000},{"$f":"SUM(E149:E157)","v":9536.9863013698632},{"$f":"SUM(F149:F157)","v":-49181.68},{"$f":"SUM(G149:G157)","v":281.33369863013718},{"$f":"SUM(H149:H180)","v":16},null,null,{"$f":"SUM(K149:K157)","v":4919.16},4899.16,0,0,0,0,0,0,0,0,0,0,9818.32,null,null,{"$f":"B181","v":"Totaal (ex Kruisrekeningen)"},{"$f":"SUM(AA149:AA157)","v":9818.32},{"$f":"SUM(AB149:AB157)","v":0},{"$f":"SUM(AC149:AC157)","v":0},{"$f":"SUM(AD149:AD157)","v":0}]
[]
["id",null,null,null,null,null,null,null,"id - Ideal",{"$f":"SUM(K183:V183)","v":10},{"$f":"PaymentType($A183,K$8,TriggerField)","v":6},4,0,0,0,0,0,0,0,0,0,0,10,null,null,{"$f":"I183","v":"id - Ideal"},{"$f":"K183+L183+M183","v":10},{"$f":"N183+O183+P183","v":0},{"$f":"Q183+R183+S183","v":0},{"$f":"T183+U183+V183","v":0}]
["kas",null,null,null,null,null,null,null,"kas - Contant Geld",1,{"$f":"PaymentType($A184,K$8,TriggerField)","v":1},0,0,0,0,0,0,0,0,0,0,0,1,null,null,{"$f":"I184","v":"kas - Contant Geld"},{"$f":"K184+L184+M184","v":1},{"$f":"N184+O184+P184","v":0},{"$f":"Q184+R184+S184","v":0},{"$f":"T184+U184+V184","v":0}]
["ba",null,null,null,null,null,null,null,"ba - Betaalautomaat met pin",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"ba - Betaalautomaat met pin",0,0,0,0]
["bc",null,null,null,null,null,null,null,"bc - Contactloos betalen",6,{"$f":"PaymentType($A186,K$8,TriggerField)","v":4},{"$f":"PaymentType($A186,L$8,TriggerField)","v":2},{"$f":"PaymentType($A186,M$8,TriggerField)","v":0},{"$f":"PaymentType($A186,N$8,TriggerField)","v":0},0,0,0,0,0,0,0,0,6,null,null,"bc - Contactloos betalen",6,0,0,0]
["ap",null,null,null,null,null,null,null,"ap - Apple Pay",73,41,32,0,0,0,0,0,0,0,0,0,0,73,null,null,"ap - Apple Pay",73,0,0,0]
["cc",null,null,null,null,null,null,null,"cc - Creditcard transactie",10,5,5,0,0,0,{"$f":"PaymentType($A188,P$8,TriggerField)","v":0},0,0,0,0,0,0,10,null,null,"cc - Creditcard transactie",10,0,0,0]
[null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(J182:J188)","v":100},{"$f":"SUM(K182:K188)","v":57},{"$f":"SUM(L182:L188)","v":43},{"$f":"SUM(M182:M188)","v":0},{"$f":"SUM(N182:N188)","v":0},{"$f":"SUM(O182:O188)","v":0},0,0,0,0,0,0,0,100,null,null,null,{"$f":"K189+L189+M189","v":100},0,0,0]
[]
[null,"Spending -/- Income",{"$f":"C181-C144","v":2971.4300000000003},{"$f":"D181-D144","v":27971.35},{"$f":"E181-E144","v":4521.3963013698631},null,null,null,"Saving Rate",{"$f":"IFERROR(((W181-W144)/W181), 0)","v":0.30264138875082502},{"$f":"IFERROR(((K181-K144)/K181), 0)","v":0.42837801575878814},0.17639146302631484,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"I191","v":"Saving Rate"},{"$f":"IFERROR(((AA181-AA144)/AA181), 0)","v":0.30264138875082502},{"$f":"IFERROR(((AB181-AB144)/AB181), 0)","v":0},{"$f":"IFERROR(((AC181-AC144)/AC181), 0)","v":0},{"$f":"IFERROR(((AD181-AD144)/AD181), 0)","v":0}]
[null,"Savings Rate",null,{"$f":"D191/D181","v":0.47409067796610166},null,null,null,null,"Saving Rate ex. Aflossing",{"$f":"IFERROR(((W181-(W144+W126))/W181), 0)","v":0.11319961052400007},{"$f":"IFERROR(((K181-(K144+K126))/K181), 0)","v":0.23932134754714224},-1.3436997362813202E-2,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"I192","v":"Saving Rate ex. Aflossing"},{"$f":"IFERROR(((AA181-(AA144+AA126))/AA181), 0)","v":0.11319961052400007},{"$f":"IFERROR(((AB181-(AB144+AB126))/AB181), 0)","v":0},{"$f":"IFERROR(((AC181-(AC144+AC126))/AC181), 0)","v":0},{"$f":"IFERROR(((AD181-(AD144+AD126))/AD181), 0)","v":0}]
[null,null,null,null,null,null,null,null,"No Spend Days",null,{"$f":"NoSpendDays(K8,TriggerField)","v":9},{"$f":"NoSpendDays(L8,TriggerField)","v":8},0,0,0,0,0,0,0,{"$f":"NoSpendDays(T8,TriggerField)","v":0},0,0,{"$f":"SUM(K193:V193)","v":17},null,null,{"$f":"I193","v":"No Spend Days"},{"$f":"K193+L193+M193","v":17},{"$f":"N193+O193+P193","v":0},{"$f":"Q193+R193+S193","v":0},{"$f":"T193+U193+V193","v":0}]
[null,null,null,null,null,null,null,null,"Average Monthly Balance",null,{"$f":"AvgMonthBalance(K8,TriggerField)","v":611.3218671861473},725.73567753623183,0,0,0,0,0,0,0,0,0,0,null,null,null,"Average Monthly Balance"]
[null,null,null,null,null,null,null,null,"Minimum Monthly Balance",null,{"$f":"MinMonthBalance(K8,TriggerField)","v":70.55},21.41,0,0,0,0,0,0,0,0,0,0,null,null,null,"Minimum Monthly Balance"]
[null,null,null,null,null,null,null,null,"No Expense Days",null,{"$f":"NoExpenseDays(K8,TriggerField)","v":6},{"$f":"NoExpenseDays(L8,TriggerField)","v":6},{"$f":"NoExpenseDays(M8,TriggerField)","v":0},{"$f":"NoExpenseDays(N8,TriggerField)","v":0},{"$f":"NoExpenseDays(O8,TriggerField)","v":0},{"$f":"NoExpenseDays(P8,TriggerField)","v":0},{"$f":"NoExpenseDays(Q8,TriggerField)","v":0},{"$f":"NoExpenseDays(R8,TriggerField)","v":0},{"$f":"NoExpenseDays(S8,TriggerField)","v":0},{"$f":"NoExpenseDays(T8,TriggerField)","v":0},{"$f":"NoExpenseDays(U8,TriggerField)","v":0},{"$f":"NoExpenseDays(V8,TriggerField)","v":0},{"$f":"SUM(K196:V196)","v":12},null,null,{"$f":"I196","v":"No Expense Days"},{"$f":"K196+L196+M196","v":12},{"$f":"N196+O196+P196","v":0},{"$f":"Q196+R196+S196","v":0},{"$f":"T196+U196+V196","v":0}]
[]
[]
["Used for Charts - Spending"]
[]
[null,{"$f":"B13","v":"Huisvesting"},0,0,0,0,0,0,null,{"$f":"J13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"Y13","v":1000},"Huisvesting",0,0,0,0]
[null,{"$f":"B23","v":"Financiën en Zorg"},212.61,2450.4499999999998,396.10013698630138,2237.84,183.49013698630139,6,null,{"$f":"J23","v":181.04},181.04,31.57,0,0,0,0,0,0,0,0,0,0,212.60999999999999,null,{"$f":"Y23","v":1200},"Financiën en Zorg",212.60999999999999,0,0,0]
[null,{"$f":"B34","v":"Auto / Mobiliteit"},100,750,121.23287671232876,650,21.232876712328768,2,null,{"$f":"J34","v":50},50,50,0,0,0,0,0,0,0,0,0,0,100,null,{"$f":"Y34","v":1400},"Auto / Mobiliteit",100,0,0,0]
[null,{"$f":"B45","v":"Telecom en Internet"},40.6,163.19999999999996,26.380273972602733,122.59999999999997,-14.219726027397268,2,null,{"$f":"J45","v":20.3},20.3,20.3,0,0,0,0,0,0,0,0,0,0,40.6,null,{"$f":"Y45","v":1600},"Telecom en Internet",40.6,0,0,0]
[null,{"$f":"B53","v":"Huishoudelijk en Voeding"},227.75,1950,315.20547945205482,1722.2500000000002,87.455479452054803,55,null,{"$f":"J53","v":114.21999999999998},114.21999999999998,113.52999999999999,0,0,0,0,0,0,0,0,0,0,227.74999999999997,null,{"$f":"Y53","v":1800},"Huishoudelijk en Voeding",227.74999999999997,0,0,0]
[null,{"$f":"B65","v":"Abonnementen & Lidmaatschappen"},54.97,190,30.712328767123289,135.03,-24.25767123287671,4,null,{"$f":"J65","v":29.98},29.98,24.990000000000002,0,0,0,0,0,0,0,0,0,0,54.97,null,{"$f":"Y65","v":2000},"Abonnementen & Lidmaatschappen",54.97,0,0,0]
[null,{"$f":"B72","v":"Inrichting en Elektronica"},0,400,64.657534246575338,400,64.657534246575338,0,null,{"$f":"J72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"Y72","v":2200},"Inrichting en Elektronica",0,0,0,0]
[null,{"$f":"B83","v":"Luxegoederen en diensten"},3435.0099999999998,6975,1127.4657534246576,3539.99,-2307.5442465753422,41,null,{"$f":"J83","v":1058.3599999999999},1058.3599999999999,2376.6499999999996,0,0,0,0,0,0,0,0,0,0,3435.0099999999993,null,{"$f":"Y83","v":5000},"Luxegoederen en diensten",3435.0099999999993,0,0,0]
[null,{"$f":"B96","v":"Hobby's"},0,500,80.821917808219183,500,80.821917808219183,0,null,{"$f":"J96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"Y96","v":5500},"Hobby's",0,0,0,0]
[null,{"$f":"B102","v":"Reizen, vakanties en recreatie"},59.95,2050,331.36986301369865,1990.05,271.41986301369866,1,null,{"$f":"J102","v":0},0,59.95,0,0,0,0,0,0,0,0,0,0,59.95,null,{"$f":"Y102","v":6000},"Reizen, vakanties en recreatie",59.95,0,0,0]
[null,{"$f":"B110","v":"Kasgeld en Overige"},2716,15600,2521.6438356164385,12884,-194.35616438356146,2,null,{"$f":"J110","v":1358},1358,1358,0,0,0,0,0,0,0,0,0,0,2716,null,{"$f":"Y110","v":8000},"Kasgeld en Overige",2716,0,0,0]
[null,"Totaal",{"$f":"SUM(C201:C211)","v":6846.8899999999994},31028.65,5015.59,24181.759999999998,-1831.2999999999993,113,null,{"$f":"SUM(J201:J211)","v":2811.8999999999996},{"$f":"SUM(K201:K211)","v":2811.8999999999996},4034.9899999999993,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(W201:W211)","v":6846.8899999999994},null,null,null,{"$f":"SUM(AA201:AA211)","v":6846.8899999999994},{"$f":"SUM(AB201:AB211)","v":0},{"$f":"SUM(AC201:AC211)","v":0},{"$f":"SUM(AD201:AD211)","v":0}]
[]
[null,"X-As Saving Rate",null,null,null,null,null,null,null,"Totaal","Januari","Februari","Maart","April","Mei","Juni","Juli","Augustus","September","Oktober","November","December","Total"]

{"sheet":"Account","index":3,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[{"$f":"FinYear","v":2023},"Account Details",null,null,null,"Actual vs","Actual vs"]
[null,null,"Actual","Budget","Budget","Budget","Budget"]
["#","Ledger Account","YTD","Year","YTD","Year","YTD","Number"]
[1810,"Supermarkt",12.379999999999999,200,32.328767123287669,187.62,19.94876712328767,4]
[]
[]
["Date","Description","Name","D/C","Type","Amount"]
[]
["2023-01-19","Betaalautomaat 13:36 pasnr. 1313    Apple Pay","Supermarkt AlBo","D","ap",-1.99]
["2023-01-20","Betaalautomaat 17:15 pasnr. 1313","Supermarkt JumBert","D","bc",-6.15]
["2023-01-22","Betaalautomaat 16:03 pasnr. 1313    Apple Pay","Supermarkt JumBert To Go","D","ap",-1.69]
["2023-02-28","Betaalautomaat 12:21 pasnr. 1313    Apple Pay","Supermarkt Jumbert Amsterdam","D","ap",-2.5499999999999998]

{"sheet":"Transactions","index":4,"n_rows":156,"n_cols":13,"rows_kept":156,"cut":false,"hidden":false,"merged":[]}
[5020,"Kas","EUR",null,"2023-01-30","2023-01-30","D",-10,null,null,"Horeca","kas","Kas / Outcome / 2023-01-30 21:47:04 +0000 / Borrel met Vuurvriendjes"]
[905,"NL99RABO0987654321","EUR",287,"2023-01-01","2023-01-01","C",0.39,1475.39,0,null,"db","Rente over periode                 01-01-2023 t/m 31-12-2023            "]
[9000,"NL99RABO0987654321","EUR",288,"2023-01-05","2023-01-05","D",-225.39,1250,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[9000,"NL99RABO0987654321","EUR",289,"2023-01-18","2023-01-18","D",-250,1000,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[9000,"NL99RABO0987654321","EUR",290,"2023-01-31","2023-01-31","D",-100,900,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[9000,"NL99RABO0987654321","EUR",291,"2023-02-08","2023-02-08","D",-100,800,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[9000,"NL99RABO0987654321","EUR",292,"2023-02-14","2023-02-14","D",-100,700,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[9000,"NL99RABO0987654321","EUR",293,"2023-02-16","2023-02-16","D",-200,500,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[0,"NL99RABO0123456789","EUR",5025,"2023-01-01","2023-01-01","D",-14.99,663.6,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","Kaartnummer: 9999.8888.7777.6666 Zie rekeningoverzicht 24-12-2023"]
[2020,"NL99RABO0123456789","EUR",5025,"2023-01-01","2023-01-01","D",-14.99,663.6,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","15-12-2023 / Spotify Premium Family"]
[1220,"NL99RABO0123456789","EUR",5026,"2023-01-02","2023-01-02","D",-26.77,636.83000000000004,"NL75RABO0101000731","KansOpClaim Verzekeringen NV","ei","PakketPolis 00013131313 PERIODE 01.01.2023 - 01.02.2023"]
[1870,"NL99RABO0123456789","EUR",5027,"2023-01-02","2023-01-02","D",-4.3899999999999997,632.44000000000005,null,"HoogVanDeTorenBlazen Kantoorcatering","ap","Betaalautomaat 13:05 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5028,"2023-01-02","2023-01-02","D",-1.9,630.54,null,"Snackbar De Gelukkige Frikandel","bc","Betaalautomaat 15:22 pasnr. 1313"]
[1210,"NL99RABO0123456789","EUR",5029,"2023-01-03","2023-01-01","D",-4.8,625.74,null,"Kosten","db","Gijpgraag Bank Pakketje                  Periode 01-01-2023 t/m 31-01-2023"]
[190,"NL99RABO0123456789","EUR",5030,"2023-01-03","2023-01-03","C",10,635.74,"NL62INGB0663707048","Loterij Kansloos NV","cb","Gefeliciteerd, Gewonnen met Oudejaarstrekking, Trekking 31-12-2023, 60134258.29762"]
[5010,"NL99RABO0123456789","EUR",5031,"2023-01-05","2023-01-05","D",-69.97,565.77,null,"SpijkerbroekenShop Nederland Geldnerd City","ap","Betaalautomaat 13:39 pasnr. 1313    Apple Pay"]
[5010,"NL99RABO0123456789","EUR",5032,"2023-01-05","2023-01-06","D",-64.97,500.8,"NL20DEUT0509367593","FijneTruien BV","id","1421890430 1150001178045204 2x artikel(en) uit de FijneTruien BV e-s - x0000 pasnr. 1313"]
[5010,"NL99RABO0123456789","EUR",5033,"2023-01-05","2023-01-06","D",-393.3,107.5,"NL56DEUT0265186420","KledingOnline by Buckaroo","id","400086718 1030000143573170 KledingOnline Buckaroo x2537 pasnr. 1313"]
[900,"NL99RABO0123456789","EUR",5034,"2023-01-05","2023-01-05","C",225.39,332.89,"NL99RABO0987654321","G.E.L.D. Nerd","tb"," "]
[1450,"NL99RABO0123456789","EUR",5035,"2023-01-06","2023-01-06","D",-50,282.89,"NL12RABO0306498111","TLS BV inz. OV-Chipkaart","ei","Automatisch opladen OV-chipkaart Kaartnummer:9876987698769876 Oplaaddatum/tijd:01-01-20 16:51"]
[1870,"NL99RABO0123456789","EUR",5036,"2023-01-06","2023-01-06","D",-1.4,281.49,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:29 pasnr. 1313    Apple Pay"]
[5080,"NL99RABO0123456789","EUR",5037,"2023-01-06","2023-01-06","D",-15,266.49,null,"Boekhandel De Gebonden papiertjes","ap","Betaalautomaat 12:40 pasnr. 1313    Apple Pay"]
[5080,"NL99RABO0123456789","EUR",5038,"2023-01-06","2023-01-06","D",-7.5,258.99,"NL10INGB0005300114","ING Bank NV Betaalverzoek","id","CWAkolloNL24INGB0002240967 0050004297940649 Bijdrage Cadeau ING Betaalverzoek x2537 pasnr. 1313"]
[1840,"NL99RABO0123456789","EUR",5039,"2023-01-06","2023-01-06","D",-7.4,251.59,null,"Bakkerij Het Verbrande Broodje","ap","Betaalautomaat 16:55 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5040,"2023-01-09","2023-01-09","D",-3.6,247.99,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 09:30 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5041,"2023-01-09","2023-01-09","D",-1.4,246.59,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:56 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5042,"2023-01-09","2023-01-09","D",-6.4,240.19,null,"HipsterKoffie Geldnerd City","ap","Betaalautomaat 13:10 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5043,"2023-01-09","2023-01-09","D",-3.05,237.14,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 15:11 pasnr. 1313    Apple Pay"]
[1850,"NL99RABO0123456789","EUR",5044,"2023-01-11","2023-01-11","D",-9,228.14,"NL53BANK0998822443","V. Vriendin","bg"]
[1870,"NL99RABO0123456789","EUR",5045,"2023-01-13","2023-01-13","D",-1.4,226.74,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:20 pasnr. 1313    Apple Pay"]
[1840,"NL99RABO0123456789","EUR",5046,"2023-01-13","2023-01-13","D",-9.15,217.59,null,"Bakkerij Het Verbrande Broodje","ap","Betaalautomaat 15:14 pasnr. 1313    Apple Pay"]
[190,"NL99RABO0123456789","EUR",5047,"2023-01-14","2023-01-14","C",10,227.59,"NL62INGB0663707048","Loterij Kansloos NV","cb","Gefeliciteerd, Gewonnen met Loterij Kansloos, Trekking 10-01-2023, 61478001.71329"]
[1870,"NL99RABO0123456789","EUR",5048,"2023-01-14","2023-01-14","D",-1.4,226.19,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 10:46 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5049,"2023-01-14","2023-01-14","D",-10.35,215.84,null,null,"ap","Betaalautomaat 12:51 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5050,"2023-01-15","2023-01-15","D",-7.35,208.49,null,null,"ap","Betaalautomaat 15:32 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5051,"2023-01-16","2023-01-16","D",-1.53,206.96,null,"HoogVanDeTorenBlazen Kantoorcatering","ap","Betaalautomaat 08:41 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5052,"2023-01-16","2023-01-16","D",-6.4,200.56,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 12:37 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5053,"2023-01-16","2023-01-16","D",-2,198.56,null,"Snackbar De Gelukkige Frikandel","ap","Betaalautomaat 19:13 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5054,"2023-01-17","2023-01-17","D",-3.68,194.88,null,"Kiosk ASDZ 2614 AMSTERDAM","ap","Betaalautomaat 10:38 pasnr. 1313    Apple Pay"]
[900,"NL99RABO0123456789","EUR",5055,"2023-01-18","2023-01-18","C",250,444.88,"NL99RABO0987654321","G.E.L.D. Nerd","tb"," "]
[1250,"NL99RABO0123456789","EUR",5056,"2023-01-18","2023-01-18","D",-71.05,373.83,"NL72INGB0005562838","Tandartspraktijk Pijniger","bg","Declaratie 142485/11467"]
[5070,"NL99RABO0123456789","EUR",5057,"2023-01-18","2023-01-18","D",-102,271.83,"NL35INGB0003497889","Prof. Sickbock Coaching","bg","Ref. nummer 200126 d.d. 17-01-2023"]
[1810,"NL99RABO0123456789","EUR",5058,"2023-01-19","2023-01-19","D",-1.99,269.83999999999997,null,"Supermarkt AlBo","ap","Betaalautomaat 13:36 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5059,"2023-01-20","2023-01-20","D",-1.4,268.44,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:11 pasnr. 1313    Apple Pay"]
[1810,"NL99RABO0123456789","EUR",5060,"2023-01-20","2023-01-20","D",-6.15,262.29000000000002,null,"Supermarkt JumBert","bc","Betaalautomaat 17:15 pasnr. 1313"]
[1840,"NL99RABO0123456789","EUR",5061,"2023-01-20","2023-01-20","D",-6.68,255.61,null,"Slagerij De Drie Biggetjes","bc","Betaalautomaat 17:18 pasnr. 1313"]
[5010,"NL99RABO0123456789","EUR",5062,"2023-01-20","2023-01-21","D",-111,144.61000000000001,"NL51BANK0565668625","TeDureOverhemden.COM","id","4715795442683797 0030004799457255 32325 x0000 pasnr. 1313"]
[1630,"NL99RABO0123456789","EUR",5063,"2023-01-21","2023-01-21","D",-20.3,124.31,"NL93INGB0007939833","GeenVerbinding Telecom","ei","Klant Nr XXXXXX333/XXXXXX888 Januari Factuur Nr 315086770274"]
[1870,"NL99RABO0123456789","EUR",5064,"2023-01-21","2023-01-21","D",-1.53,122.78,null,"HoogVanDeTorenBlazen Kantoorcatering","ap","Betaalautomaat 08:14 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5065,"2023-01-21","2023-01-21","D",-2.81,119.97,null,"HoogVanDeTorenBlazen Kantoorcatering","ap","Betaalautomaat 08:34 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5066,"2023-01-21","2023-01-21","D",-1.4,118.57,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 12:03 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5067,"2023-01-22","2023-01-22","D",-6.65,111.92,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:46 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5068,"2023-01-22","2023-01-22","D",-0.7,111.22,null,"Utrecht+1 4208-24102 Utrecht","ap","Betaalautomaat 14:35 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5069,"2023-01-22","2023-01-22","D",-11.45,99.77,null,"HMSHost Utrecht Centra Utrecht","ap","Betaalautomaat 15:55 pasnr. 1313    Apple Pay"]
[1810,"NL99RABO0123456789","EUR",5070,"2023-01-22","2023-01-22","D",-1.69,98.08,null,"Supermarkt JumBert To Go","ap","Betaalautomaat 16:03 pasnr. 1313    Apple Pay"]
[5080,"NL99RABO0123456789","EUR",5071,"2023-01-22","2023-01-23","D",-21.98,76.099999999999994,"NL27INGB0000026500","bol.com b.v.","id","2837852950 0050004327295570 bol.com bestelling 2837852"]
[1870,"NL99RABO0123456789","EUR",5072,"2023-01-23","2023-01-23","D",-5.55,70.55,null,"HoogVanDeTorenBlazen Kantoorcatering","ap","Betaalautomaat 12:14 pasnr. 1313    Apple Pay"]
[100,"NL99RABO0123456789","EUR",5073,"2023-01-24","2023-01-24","C",4899.16,4969.71,"NL09INGB0705005461","LoonSlaaf Inc.","cb","LOON/SALARIS00000000/202301"]
[1250,"NL99RABO0123456789","EUR",5074,"2023-01-24","2023-01-24","D",-78.42,4891.29,null,"Tandartspraktijk Pijniger","ap","Betaalautomaat 12:40 pasnr. 1313    Apple Pay"]
[9050,"NL99RABO0123456789","EUR",5075,"2023-01-25","2023-01-27","D",-430,4461.29,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Reguliere Aflossing Geldnerd HQ 2023"]
[9050,"NL99RABO0123456789","EUR",5076,"2023-01-25","2023-01-27","D",-500,3961.29,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Extra Aflossing Geldnerd HQ 2023"]
[9830,"NL99RABO0123456789","EUR",5077,"2023-01-25","2023-01-27","D",-300,3661.29,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Gezond Leven 2023"]
[9810,"NL99RABO0123456789","EUR",5078,"2023-01-25","2023-01-27","D",-100,3561.29,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Zorgverzekering 2023"]
[9820,"NL99RABO0123456789","EUR",5079,"2023-01-25","2023-01-27","D",-200,3361.29,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Vakanties 2023"]
[9840,"NL99RABO0123456789","EUR",5080,"2023-01-25","2023-01-27","D",-300,3061.29,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Kleding 2023"]
[8090,"NL99RABO0123456789","EUR",5081,"2023-01-25","2023-01-27","D",-1358,1703.29,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Maandelijkse bijdrage gezamenlijke huishouding 2023"]
[9850,"NL99RABO0123456789","EUR",5082,"2023-01-25","2023-01-27","D",-100,1603.29,"NL20BBBB9898989898","G.E.L.D. Nerd","bg","Voorzieningenfonds"]
[9030,"NL99RABO0123456789","EUR",5083,"2023-01-25","2023-01-27","D",-1000,603.29,"NL00BRKR010203045","G.E.L.D. Nerd Binck Green","bg","Maandelijkse overboeking beleggingen 2023"]
[9850,"NL99RABO0123456789","EUR",5084,"2023-01-25","2023-01-27","D",-100,503.29,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Gadgets / Tech 2023"]
[5020,"NL99RABO0123456789","EUR",5085,"2023-01-25","2023-01-25","D",-53.3,449.99,null,"Cafe De Gelukkige Ambtenaar","bc","Betaalautomaat 19:24 pasnr. 1313"]
[1870,"NL99RABO0123456789","EUR",5086,"2023-01-27","2023-01-27","D",-3.05,446.94,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 09:04 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5087,"2023-01-27","2023-01-27","D",-3.3,443.64,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 10:29 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5088,"2023-01-27","2023-01-27","D",-1.4,442.24,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:47 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5089,"2023-01-27","2023-01-27","D",-1.95,440.29,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 14:09 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5090,"2023-01-28","2023-01-28","D",-3.3,436.99,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 09:41 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5091,"2023-01-28","2023-01-28","D",-7.4,429.59,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:39 pasnr. 1313    Apple Pay"]
[5080,"NL99RABO0123456789","EUR",5092,"2023-01-28","2023-01-29","D",-4.58,425.01,"NL13BANK0506417344","ABN AMRO Bank NV","id","000167630036 0030004826523967 xxxx NL78BANK09999999 x0000 pasnr. 1313"]
[0,"NL99RABO0123456789","EUR",5093,"2023-01-29","2023-01-29","D",-59.82,365.19,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","Kaartnummer: 9999.8888.7777.6666 Zie rekeningoverzicht 23-01-2023"]
[9000,"NL99RABO0123456789","EUR",5093,"2023-01-29","2023-01-29","D",-44.83,365.19,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","27-12-2023 / HuurAuto BV - Extra kilometers Kerstmis 2023"]
[2020,"NL99RABO0123456789","EUR",5093,"2023-01-29","2023-01-29","D",-14.99,365.19,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","15-1-2023 / Spotify Premium Family"]
[1870,"NL99RABO0123456789","EUR",5094,"2023-01-29","2023-01-29","D",-4.25,360.94,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:53 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5095,"2023-01-29","2023-01-29","D",-27.85,333.09,null,"Cafe De Gelukkige Ambtenaar","ap","Betaalautomaat 17:42 pasnr. 1313    Apple Pay"]
[9000,"NL99RABO0123456789","EUR",5096,"2023-01-29","2023-01-29","D",-36.9,296.19,null,"Burrata Turfmarkt BV Geldnerd City","ap","Betaalautomaat 19:19 pasnr. 1313    Apple Pay"]
[900,"NL99RABO0123456789","EUR",5097,"2023-01-29","2023-01-29","C",36.9,333.09,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","cb","Pizzeria KartonBodem"]
[1870,"NL99RABO0123456789","EUR",5098,"2023-01-30","2023-01-30","D",-3.6,329.49,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 08:56 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5099,"2023-01-30","2023-01-30","D",-8.4,321.08999999999997,null,"SnelleBurger Fastfood","ap","Betaalautomaat 15:42 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5100,"2023-01-31","2023-01-31","D",-4.68,316.41000000000003,null,"Kiosk AMSTERDAM","ap","Betaalautomaat 10:34 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5101,"2023-01-31","2023-02-03","D",-18,298.41000000000003,"NL78BUNQ2291284258","Bunq B.V.","id","b4rfcpfq 0140000258393807 NL52BANK2055599911 xxxxxx x0000 pasnr. 1313"]
[5070,"NL99RABO0123456789","EUR",5102,"2023-01-31","2023-01-31","D",-102,196.41,"NL35INGB0003497889","Prof. Sickbock Coaching","bg","Ref. nummer 200152"]
[900,"NL99RABO0123456789","EUR",5103,"2023-01-31","2023-01-31","C",100,296.41000000000003,"NL99RABO0987654321","G.E.L.D. Nerd","tb"," "]
[2040,"NL99RABO0123456789","EUR",5104,"2023-02-01","2023-02-01","D",-10,286.41000000000003,null,"Tijdschriften En Meuk BV","bc","Betaalautomaat 15:39 pasnr. 1313"]
[1840,"NL99RABO0123456789","EUR",5105,"2023-02-01","2023-02-01","D",-3.9,282.51,null,"Bakkerij Het Verbrande Broodje","ap","Betaalautomaat 15:41 pasnr. 1313    Apple Pay"]
[1220,"NL99RABO0123456789","EUR",5106,"2023-02-03","2023-02-03","D",-26.77,255.74,"NL75RABO0101000731","KansOpClaim Verzekeringen NV","ei","PakketPolis 00013131313 PERIODE 01.02.2023 - 01.03.2023"]
[1870,"NL99RABO0123456789","EUR",5107,"2023-02-03","2023-02-03","D",-1.4,254.34,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:00 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5108,"2023-02-03","2023-02-03","D",-1.95,252.39,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 14:43 pasnr. 1313    Apple Pay"]
[1450,"NL99RABO0123456789","EUR",5109,"2023-02-04","2023-02-04","D",-50,202.39,"NL12RABO0306498111","TLS BV inz. OV-Chipkaart","ei","Automatisch opladen OV-chipkaart Kaartnummer:00001111222233334444 Oplaaddatum/tijd:30-01-20 22:26"]
[1210,"NL99RABO0123456789","EUR",5110,"2023-02-04","2023-02-01","D",-4.8,197.59,null,"Kosten","db","Gijpgraag Bank Pakketje                  Periode 01-02-2023 t/m 29-02-2023"]
[1870,"NL99RABO0123456789","EUR",5111,"2023-02-04","2023-02-04","D",-3.6,193.99,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 10:14 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5112,"2023-02-04","2023-02-04","D",-3.35,190.64,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:46 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5113,"2023-02-05","2023-02-05","D",-15.5,175.14,null,"Taphuys Utrecht UTRECHT","ap","Betaalautomaat 12:43 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5114,"2023-02-06","2023-02-06","D",-1.85,173.29,null,"IDB-De Resident Geldnerd City","ap","Betaalautomaat 07:57 pasnr. 1313    Apple Pay"]
[5080,"NL99RABO0123456789","EUR",5115,"2023-02-06","2023-02-07","D",-2.68,170.61,"NL13BANK0506417344","ABN AMRO Bank NV","id","000171656746 0030004855691309 xxxxxxxxxxxxxxxxxxxxxx x0000 pasnr. 1313"]
[1870,"NL99RABO0123456789","EUR",5116,"2023-02-07","2023-02-07","D",-7.4,163.21,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:48 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5117,"2023-02-07","2023-02-10","D",-11,152.21,"NL13BANK0506417344","ABN AMRO Bank NV","id","000171656746 0030004855691309 xxxxxxxxxxxxxxxxxxxxxx x0000 pasnr. 1313"]
[900,"NL99RABO0123456789","EUR",5118,"2023-02-08","2023-02-08","C",100,252.21,"NL99RABO0987654321","G.E.L.D. Nerd","tb"," "]
[6050,"NL99RABO0123456789","EUR",5119,"2023-02-08","2023-02-08","D",-59.95,192.26,"NL41BANK0455133425","Stichting Museumkaart","bg"," "]
[1870,"NL99RABO0123456789","EUR",5120,"2023-02-10","2023-02-10","D",-8.9499999999999993,183.31,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:59 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5121,"2023-02-10","2023-02-10","D",-2,181.31,null,"Snackbar De Gelukkige Frikandel","ap","Betaalautomaat 18:53 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5122,"2023-02-11","2023-02-11","D",-2.9,178.41,null,"Cafe De Gelukkige Ambtenaar","ap","Betaalautomaat 10:12 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5123,"2023-02-11","2023-02-11","D",-12.8,165.61,null,"HipsterFood Lunchroom","ap","Betaalautomaat 14:14 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5124,"2023-02-12","2023-02-12","D",-7.4,158.21,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:42 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5125,"2023-02-12","2023-02-12","D",-1.95,156.26,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:51 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5126,"2023-02-13","2023-02-13","D",-3.75,152.51,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 10:33 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5127,"2023-02-13","2023-02-13","D",-12.35,140.16,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:33 pasnr. 1313    Apple Pay"]
[1840,"NL99RABO0123456789","EUR",5128,"2023-02-13","2023-02-13","D",-6.98,133.18,null,"Slagerij De Drie Biggetjes","ap","Betaalautomaat 16:43 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5129,"2023-02-14","2023-02-14","D",-3.9,129.28,null,"DureHipsterKoffie BV","ap","Betaalautomaat 10:15 pasnr. 1313    Apple Pay"]
[5080,"NL99RABO0123456789","EUR",5130,"2023-02-14","2023-02-14","D",-4,125.28,null,"Bloemisterij Brandnetel","ap","Betaalautomaat 13:10 pasnr. 1313    Apple Pay"]
[900,"NL99RABO0123456789","EUR",5131,"2023-02-14","2023-02-14","C",100,225.28,"NL99RABO0987654321","G.E.L.D. Nerd","tb"," "]
[5070,"NL99RABO0123456789","EUR",5132,"2023-02-14","2023-02-14","D",-102,123.28,"NL35INGB0003497889","Prof. Sickbock Coaching","bg","Ref. nummer 200280"]
[5030,"NL99RABO0123456789","EUR",5133,"2023-02-14","2023-02-14","D",-40.97,82.31,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Verrekening supermarkt"]
[5010,"NL99RABO0123456789","EUR",5134,"2023-02-16","2023-02-17","D",-60.9,21.41,"NL27INGB0000026500","bol.com b.v.","id","888877740 0000004123459861 bol.com ref 888877740 bol.com x2537 pasnr. 1313"]
[900,"NL99RABO0123456789","EUR",5135,"2023-02-16","2023-02-16","C",200,221.41,"NL99RABO0987654321","G.E.L.D. Nerd","tb"," "]
[1870,"NL99RABO0123456789","EUR",5136,"2023-02-17","2023-02-17","D",-3.35,218.06,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:33 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5137,"2023-02-17","2023-02-17","D",-3.75,214.31,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 14:34 pasnr. 1313    Apple Pay"]
[5020,"NL99RABO0123456789","EUR",5138,"2023-02-17","2023-02-17","D",-3.75,210.56,null,"VeelSchulden Warenhuis","ap","Betaalautomaat 20:06 pasnr. 1313    Apple Pay"]
[1840,"NL99RABO0123456789","EUR",5139,"2023-02-18","2023-02-18","D",-6.89,203.67,null,"Slagerij De Drie Biggetjes","bc","Betaalautomaat 11:23 pasnr. 1313"]
[1630,"NL99RABO0123456789","EUR",5140,"2023-02-19","2023-02-19","D",-20.3,183.37,"NL93INGB0007939833","GeenVerbinding Telecom","ei","Klant Nr XXXXXX999/XXXXXX888 Februari Factuur Nr 315090082856"]
[1870,"NL99RABO0123456789","EUR",5141,"2023-02-19","2023-02-19","D",-1.4,181.97,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 12:34 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5142,"2023-02-19","2023-02-19","D",-5.4,176.57,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 14:02 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5143,"2023-02-20","2023-02-20","D",-1.4,175.17,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:18 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5144,"2023-02-20","2023-02-20","D",-3.6,171.57,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 14:16 pasnr. 1313    Apple Pay"]
[100,"NL99RABO0123456789","EUR",5145,"2023-02-24","2023-02-24","C",4899.16,5070.7299999999996,"NL09INGB0705005461","LoonSlaaf Inc.","cb","LOON/SALARIS30009304/202302"]
[1870,"NL99RABO0123456789","EUR",5146,"2023-02-24","2023-02-24","D",-1.4,5069.33,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 09:37 pasnr. 1313    Apple Pay"]
[984,"NL99RABO0123456789","EUR",5147,"2023-02-24","2023-02-24","C",135.44,5204.7700000000004,"NL20BBBB9898989898","G.E.L.D. Nerd","cb","Overboeking"]
[9030,"NL99RABO0123456789","EUR",5148,"2023-02-25","2023-02-25","D",-200,5004.7700000000004,"NL00BRKR010203045","G.E.L.D. Nerd Binck Green","bg","Spaarbank Rente en voorzieningen 2023"]
[9050,"NL99RABO0123456789","EUR",5149,"2023-02-25","2023-02-25","D",-430,4574.7700000000004,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Reguliere Aflossing Geldnerd HQ 2023"]
[9030,"NL99RABO0123456789","EUR",5150,"2023-02-25","2023-02-25","D",-1000,3574.77,"NL00BRKR010203045","G.E.L.D. Nerd Binck Green","bg","Maandelijkse overboeking beleggingen 2023"]
[9050,"NL99RABO0123456789","EUR",5151,"2023-02-25","2023-02-25","D",-500,3074.77,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Extra Aflossing Geldnerd HQ 2023"]
[9850,"NL99RABO0123456789","EUR",5152,"2023-02-25","2023-02-25","D",-100,2974.77,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Gadgets / Tech 2023"]
[8090,"NL99RABO0123456789","EUR",5153,"2023-02-25","2023-02-25","D",-1358,1616.77,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Maandelijkse bijdrage gezamenlijke huishouding 2023"]
[9830,"NL99RABO0123456789","EUR",5154,"2023-02-25","2023-02-25","D",-300,1316.77,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Gezond Leven 2023"]
[9840,"NL99RABO0123456789","EUR",5155,"2023-02-25","2023-02-25","D",-300,1016.77,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Kleding 2023"]
[9810,"NL99RABO0123456789","EUR",5156,"2023-02-25","2023-02-25","D",-100,916.77,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Zorgverzekering 2023"]
[9820,"NL99RABO0123456789","EUR",5157,"2023-02-25","2023-02-25","D",-200,716.77,"NL20BBBB9898989898","G.E.L.D. Nerd NN","bg","Reservering Vakanties 2023"]
[1870,"NL99RABO0123456789","EUR",5158,"2023-02-25","2023-02-25","D",-3.35,713.42,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:34 pasnr. 1313    Apple Pay"]
[984,"NL99RABO0123456789","EUR",5159,"2023-02-25","2023-02-25","C",2000,2713.42,"NL20BBBB9898989898","G.E.L.D. Nerd","cb","Overboeking kledingbuffer"]
[1870,"NL99RABO0123456789","EUR",5160,"2023-02-26","2023-02-26","D",-3.35,2710.07,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:56 pasnr. 1313    Apple Pay"]
[1870,"NL99RABO0123456789","EUR",5161,"2023-02-27","2023-02-27","D",-4.3499999999999996,2705.72,null,"Vetbak Kantoorcatering","ap","Betaalautomaat 11:47 pasnr. 1313    Apple Pay"]
[0,"NL99RABO0123456789","EUR",5162,"2023-02-28","2023-02-28","D",-2025.39,680.33,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","Kaartnummer: 9999.8888.7777.6666 Zie rekeningoverzicht 24-02-2023"]
[5010,"NL99RABO0123456789","EUR",5162,"2023-02-28","2023-02-28","D",-465,680.33,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","25-1-2023 / TeDureHemden.COM"]
[5010,"NL99RABO0123456789","EUR",5162,"2023-02-28","2023-02-28","D",-1445.5,680.33,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","8-2-2023 / BlauwePakkenBrigade"]
[5010,"NL99RABO0123456789","EUR",5162,"2023-02-28","2023-02-28","D",-99.9,680.33,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","15-2-2023 / NetteSchoenenClub"]
[2020,"NL99RABO0123456789","EUR",5162,"2023-02-28","2023-02-28","D",-14.99,680.33,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","15-2-2023 / Spotify Premium Family"]
[1810,"NL99RABO0123456789","EUR",5163,"2023-02-28","2023-02-28","D",-2.5499999999999998,677.78,null,"Supermarkt Jumbert Amsterdam","ap","Betaalautomaat 12:21 pasnr. 1313    Apple Pay"]
[1840,"NL99RABO0123456789","EUR",5164,"2023-02-28","2023-02-28","D",-9.76,668.02,null,"Slagerij De Drie Biggetjes","ap","Betaalautomaat 13:40 pasnr. 1313    Apple Pay"]
[5070,"NL99RABO0123456789","EUR",5165,"2023-02-28","2023-02-28","D",-102,566.02,"NL35INGB0003497889","Prof. Sickbock Coaching","bg","Ref. nummer 2002107"]

{"sheet":"Cashflow","index":5,"n_rows":45,"n_cols":18,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["Cashflow"]
[]
[null,null,"Freq","Date","Jan","Feb","Maa","Apr","Mei","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Total","Remarks"]
[]
[null,"Salaris",null,24,4900,{"$f":"E5","v":4900},4900,4900,4900,4900,4900,4900,4900,4900,4900,4900,{"$f":"SUM(E5:P5)","v":58800}]
[null,"Vakantiegeld / 13e maand / Bonus - oude stelsel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E6:P6)","v":0}]
[]
[null,"Besteedbaar Inkomen",null,null,{"$f":"SUM(E5:E7)","v":4900},4900,4900,4900,4900,4900,4900,4900,4900,4900,4900,4900,{"$f":"SUM(E8:P8)","v":58800}]
[]
[null,"Beleggen",null,null,1000,{"$f":"E10","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,{"$f":"SUM(E10:P10)","v":12000}]
[null,"Sparen / Extra Aflossen",null,null,500,500,500,500,500,500,500,500,500,500,500,500,6000]
[null,"Reguliere Aflossing",null,null,400,400,400,400,400,400,400,400,400,400,400,400,4800]
[null,"Gezamenlijk Huishouden (incl. hypotheekrente)",null,null,1300,1300,1300,1300,1300,1300,1300,1300,1300,1300,1300,1300,15600]
[null,{"$f":"Ledger!B132","v":"Voorziening Zorgverzekering"},null,null,100,100,100,100,100,100,100,100,100,100,100,100,1200]
[null,{"$f":"Ledger!B133","v":"Voorziening Vakanties"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,2400]
[null,{"$f":"Ledger!B134","v":"Voorziening Gezond Leven"},null,null,100,100,100,100,100,100,100,100,100,100,100,100,1200]
[null,{"$f":"Ledger!B135","v":"Voorziening Kleding"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,2400]
[null,{"$f":"Ledger!B136","v":"Voorziening Gadgets / Tech"},null,null,100,{"$f":"E18","v":100},100,100,100,100,100,100,100,100,100,100,{"$f":"SUM(E18:P18)","v":1200}]
[null,{"$f":"Ledger!B137","v":"Voorziening Onderhoud Huis"},null,null,100,100,100,100,100,100,100,100,100,100,100,100,1200]
[null,{"$f":"Ledger!B138","v":"Voorziening Bril"},null,null,50,{"$f":"E20","v":50},{"$f":"F20","v":50},{"$f":"G20","v":50},{"$f":"H20","v":50},{"$f":"I20","v":50},{"$f":"J20","v":50},{"$f":"K20","v":50},{"$f":"L20","v":50},{"$f":"M20","v":50},{"$f":"N20","v":50},{"$f":"O20","v":50},600,"2015 - 2018 - 2021"]
[null,{"$f":"Ledger!B139","v":"Voorziening Economist abbo"},null,null,20,20,20,20,20,20,20,20,20,20,20,20,240,"2023 sep"]
[null,"Voorziening Eigen Risico Zorg",null,null,75,75,75,75,75,75,75,75,75,75,75,75,900]
[null,{"$f":"Ledger!B142","v":"Voorziening Inkomensbuffer"},null,null,0,{"$f":"E23","v":0},{"$f":"F23","v":0},{"$f":"G23","v":0},{"$f":"H23","v":0},{"$f":"I23","v":0},{"$f":"J23","v":0},{"$f":"K23","v":0},{"$f":"L23","v":0},{"$f":"M23","v":0},{"$f":"N23","v":0},{"$f":"O23","v":0},0]
[]
[null,"Netto besteedbaar inkomen",null,null,{"$f":"E8-SUM(E10:E23)","v":755},755,755,755,755,755,755,755,755,755,755,755,9060]
[]
[null,"Pakketkosten Bank",4,1,5.65,{"$f":"E27","v":5.65},{"$f":"F27","v":5.65},6.5,{"$f":"H27","v":6.5},{"$f":"I27","v":6.5},{"$f":"J27","v":6.5},{"$f":"K27","v":6.5},{"$f":"L27","v":6.5},{"$f":"M27","v":6.5},{"$f":"N27","v":6.5},{"$f":"O27","v":6.5},{"$f":"SUM(E27:P27)","v":75.45}]
[null,"NS Voordeeluren",1,15,6,{"$f":"E28","v":6},{"$f":"F28","v":6},{"$f":"G28","v":6},{"$f":"H28","v":6},{"$f":"I28","v":6},{"$f":"J28","v":6},{"$f":"K28","v":6},{"$f":"L28","v":6},{"$f":"M28","v":6},{"$f":"N28","v":6},{"$f":"O28","v":6},72]
[null,"Mobiele telefoon",12,24,13.6,{"$f":"E29","v":13.6},13.6,13.6,13.6,13.6,13.6,13.6,13.6,13.6,13.6,13.6,{"$f":"SUM(E29:P29)","v":163.19999999999996},"Vodafone tot 5 juni 2023"]
[]
[null,"Totaal Eigen Uitgaven",null,null,{"$f":"SUM(E27:E30)","v":25.25},25.25,25.25,26.1,26.1,26.1,26.1,26.1,26.1,26.1,26.1,26.1,310.64999999999998]
[]
[null,"Vrij besteedbaar inkomen",null,null,{"$f":"E25-E31","v":729.75},729.75,729.75,728.9,728.9,728.9,728.9,728.9,728.9,728.9,728.9,728.9,8749.35]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E35:P35)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P36:P36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P37:P37)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E38:P38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E39:P39)","v":0}]
[]
[null,"Totaal Bijzondere Uitgaven",null,null,{"$f":"SUM(E34:E40)","v":0},{"$f":"SUM(F34:F40)","v":0},{"$f":"SUM(G34:G40)","v":0},0,0,0,0,0,0,{"$f":"SUM(N34:N40)","v":0},{"$f":"SUM(O34:O40)","v":0},{"$f":"SUM(P34:P40)","v":0},0]
[]
[null,"Saldo na bijzondere uitgaven",null,null,{"$f":"E33-E41","v":729.75},729.75,729.75,728.9,728.9,728.9,728.9,728.9,728.9,728.9,728.9,728.9,0]
[]
[null,"Cumulatief saldo",null,null,{"$f":"D45+E43","v":729.75},{"$f":"E45+F43","v":1459.5},2189.25,2918.15,3647.05,4375.95,5104.8499999999995,5833.7499999999991,6562.6499999999987,7291.5499999999984,8020.449999999998,8749.3499999999985]

{"sheet":"Creditcard","index":6,"n_rows":3,"n_cols":5,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Account","Card","Date","EUR","Description"]
[5010,"VISA","2022-12-22",-149,"14000000001 / TeDureOverhemden.COM NLD"]
[5010,"VISA","2022-12-22",-97.8,"14000000002 / NogMeerKleding.NL NLD"]

{"sheet":"Precoding","index":7,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[0,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","Kaartnummer: 9999.8888.7777.6666 Zie rekeningoverzicht "]
[100,"NL99RABO0123456789","EUR",null,null,null,"C",null,null,"NL09INGB0705005461","LoonSlaaf Inc.","cb","LOON/SALARIS00000000/"]
[190,"NL99RABO0123456789","EUR",null,null,null,"C",null,null,"NL62INGB0663707048","Loterij Kansloos NV","cb","Gefeliciteerd, Gewonnen met Loterij Kansloos, Trekking"]
[1210,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Kosten","db","Gijpgraag Bank Pakketje"]
[1220,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,"NL75RABO0101000731","KansOpClaim Verzekeringen NV","ei","PakketPolis 00013131313 PERIODE"]
[1250,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Tandartspraktijk Pijniger","ap","Betaalautomaat"]
[1450,"NL99RABO0123456789","EUR",null,null,null,"D",-50,null,"NL12RABO0306498111","TLS BV inz. OV-Chipkaart","ei","Automatisch opladen OV-chipkaart Kaartnummer:00001111222233334444 Oplaaddatum/tijd:"]
[1630,"NL99RABO0123456789","EUR",null,null,null,"D",-16,null,"NL93INGB0007939833","GeenVerbinding Telecom","ei","Klant Nr XXXXXX333/XXXXXX888"]
[1810,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Supermarkt AlBo","ap","Betaalautomaat"]
[1810,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Supermarkt JumBert","bc","Betaalautomaat"]
[1810,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Supermarkt JumBert To Go","ap","Betaalautomaat"]
[1810,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Supermarkt Jumbert Amsterdam","ap","Betaalautomaat"]
[1840,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Bakkerij Het Verbrande Broodje","ap","Betaalautomaat"]
[1840,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Slagerij De Drie Biggetjes","ap","Betaalautomaat"]
[1870,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"HoogVanDeTorenBlazen Kantoorcatering","ap","Betaalautomaat"]
[1870,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Vetbak Kantoorcatering","ap","Betaalautomaat"]
[2020,"NL99RABO0123456789","EUR",null,null,null,"D",-14.99,null,"NL71RABO0350808880","Grijpgraag Bankiers NV","cc","Spotify Premium Family"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"HipsterKoffie Geldnerd City","ap","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Snackbar De Gelukkige Frikandel","ap","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Kiosk ASDZ 2614 AMSTERDAM","ap","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Utrecht+1 4208-24102 Utrecht","ap","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"HMSHost Utrecht Centra Utrecht","ap","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Cafe De Gelukkige Ambtenaar","bc","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"SnelleBurger Fastfood","ap","Betaalautomaat"]
[5020,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,null,"Kiosk AMSTERDAM","ap","Betaalautomaat"]
[8090,"NL99RABO0123456789","EUR",null,null,null,"D",null,null,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Maandelijkse bijdrage gezamenlijke huishouding 2020"]
[9000,"NL99RABO0987654321","EUR",null,null,null,"D",null,null,"NL99RABO0123456789","G.E.L.D. Nerd","db","Afschrijving                          "]
[9030,"NL99RABO0123456789","EUR",null,null,null,"D",-1000,null,"NL00BRKR010203045","G.E.L.D. Nerd Binck Green","bg","Maandelijkse overboeking beleggingen 2020"]
[9050,"NL99RABO0123456789","EUR",null,null,null,"D",-430,null,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Reguliere Aflossing Geldnerd HQ 2020"]
[9050,"NL99RABO0123456789","EUR",null,null,null,"D",-500,null,"NL31BANK0567123112","V. Vriendin e/o G.E.L.D. Nerd","bg","Extra Aflossing Geldnerd HQ 2020"]
[9810,"NL99RABO0123456789","EUR",null,null,null,"D",-100,null,"NL20BBBB9898989898","G.E.L.D. Nerd LB","bg","Reservering Zorgverzekering 2020"]
[9820,"NL99RABO0123456789","EUR",null,null,null,"D",-200,null,"NL20BBBB9898989898","G.E.L.D. Nerd LB","bg","Reservering Vakanties 2020"]
[9830,"NL99RABO0123456789","EUR",null,null,null,"D",-300,null,"NL20BBBB9898989898","G.E.L.D. Nerd LB","bg","Reservering Gezond Leven 2020"]
[9840,"NL99RABO0123456789","EUR",null,null,null,"D",-300,null,"NL20BBBB9898989898","G.E.L.D. Nerd LB","bg","Reservering Kleding 2020"]
[9850,"NL99RABO0123456789","EUR",null,null,null,"D",-100,null,"NL20BBBB9898989898","G.E.L.D. Nerd LB","bg","Reservering Gadgets / Tech 2020"]

{"sheet":"Settings","index":8,"n_rows":41,"n_cols":12,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Settings",null,null,null,null,null,null,null,null,null,"Fixed Settings - Do not edit!"]
[]
[null,"Default Bank","Rabobank",null,"Saving Rate Target (year)",0.45,null,null,null,null,"Banks","ABN AMRO"]
[null,"Default Creditcard","Rabobank",null,null,null,null,null,null,null,null,"ING"]
[null,null,null,null,null,null,null,null,null,null,null,"KNAB"]
[null,"Financial Year",2023,null,"Balance Check On",null,null,null,null,null,null,"Rabobank"]
[null,null,null,null,null,null,null,null,null,null,null,"SNS"]
[null,"Maximum number of transactions",1999]
[null,null,null,null,null,null,null,null,null,null,"Cards","ABN AMRO"]
[null,"Download directory","C:\\Users\\Geldnerd\\Downloads\\",null,null,null,null,null,null,null,null,"Rabobank"]
[null,"Archive Directory Rabobank","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads Rabobank\\2023\\"]
[null,"Archive Directory KNAB","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads KNAB\\"]
[null,"Archive Directory ING","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads ING\\",null,null,null,null,null,null,null,"SaldoCheck",true]
[null,"Archive Directory ABN AMRO","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads ABN AMRO\\2023\\"]
[null,"Archive Directory SNS","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads SNS\\"]
[null,"Archive Directory Lloyds","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads Lloyds\\2023\\",null,null,null,null,null,null,null,"Charts","Account per Month"]
[null,"Archive Directory Creditcards","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Downloads Creditcards\\",null,null,null,null,null,null,null,null,"Current Account Balance"]
[null,"Filename","C:\\Users\\Geldnerd\\OneDrive\\Documenten\\Financials\\Financiele Administratie 2023.xlsm",null,null,null,null,null,null,null,null,"In/Out & Saving Rate"]
[null,null,null,null,null,null,null,null,null,null,null,"Lowest / Average Balance"]
[null,null,null,null,null,null,null,null,null,null,null,"Lowest Balance"]
[null,null,null,null,null,null,null,null,null,null,null,"No-Spend Days"]
["Accounts",null,null,null,null,null,null,null,null,null,null,"No-Expense Days"]
[null,null,null,null,null,null,null,null,null,null,null,"No-Expense vs No-Spend"]
[null,"Description","Account Number","Start Balance","Remarks",null,null,null,null,null,null,"Payment Types"]
[null,null,null,null,null,null,null,null,null,null,null,"Saving Rate"]
[null,"Lopende rekening Graai Bankiers","NL99RABO0123456789",1023,null,null,null,null,null,null,null,"Spending Bar"]
[null,"Contant geld",null,10,null,null,null,null,null,null,null,"Spending Line"]
[null,"Spaarrekening Graai Bankiers","NL99RABO0987654321",750,null,null,null,null,null,null,null,"Spending vs Budget"]
[null,"Spaarrekening BufferBank","NL20BBBB9898989898",10000,"Let op! Saldo 1 januari inclusief rente."]
[]
[]
["Creditcards"]
[]
[null,"Description","Card","Column","Value","Column","Value"]
[]
[null,"GraaiBankiers Visa Card","VISA",11,"NL99XYZB0123456789",13,"Kaartnummer: 9999.8888.7777.6666"]
[]
[]
["Unwanted String"]
[]
[null,"MijnNaam"]